In: Accounting
Exercise 4-21 Statement of cash flows; direct method [LO4-8]
Presented below is the 2018 income statement and comparative balance sheet information for Tiger Enterprises.
TIGER ENTERPRISES | ||
---|---|---|
Income Statement | ||
For Year Ended December 31, 2018 | ||
($ in thousands) | ||
Sales revenue | $7,600 | |
Operating expenses: | ||
Cost of goods sold | $3,460 | |
Depreciation | 340 | |
Insurance | 200 | |
Administrative and other | 1,900 | |
Total operating expenses | 5,900 | |
Income before income taxes | 1,700 | |
Income tax enpense | 700 | |
Net Income | $1,000 | |
Balance Sheet Information ($ in thousands) | Dec. 31, 2018 | Dec. 31, 2017 |
Assets: | ||
Cash | $400 | $300 |
Accounts receivable | 850 | 930 |
Inventory | 740 | 700 |
Prepaid insurance | 100 | 70 |
Plant and equipment | 2,600 | 2,300 |
Less: Accumulated depreciation | (1,040) | (700) |
Total assets | $3,640 | $3,600 |
Liabilities and Sharholders' Equity: | ||
Accounts payable | $400 | $460 |
Payable for administrative and other expenses | 400 | 500 |
Income taxes payable | 300 | 250 |
Note payable (due 12/31/2019) | 900 | 700 |
Common stock | 1,000 | 900 |
Retained earnings | 650 | 790 |
Total liabilities and sharholders' equity | $3,650 | $3,600 |
Required: Prepare the cash flows from operating activities section of Tiger's 2018 statement of cash flows using the direct method. Assume that all purchases and sales of inventory are on account, and that there are no anticipated bad debts for accounts receivable. (Hint: Use T-accounts for the pertinent items to isolate the information needed for the statement.) (Amounts to be deducted should be indicated with a minus sign. Enter your answers in thousands.)
TIGER ENTERPRISES | ||
---|---|---|
Statement of Cash Flows | ||
For the Year Ended December 31, 2018 | ||
Details | Amounts ($) | Amounts ($) |
Cash flows from operating activities: | ||
Net cash flows from operating activities |