In: Finance
A firm has the following information for the last two years. Calculate its degree of financial leverage.
This year |
Last year |
|
Sales |
$1,500,000 |
$1,300,000 |
Operating costs |
$900,000 |
$800,000 |
Net income |
$150,000 |
$120,000 |
Number of shares outstanding |
50,000 |
50,000 |
Allegra Inc. has one million shares outstanding. The company is considering the issue of debt of $15 million. The interest rate on this new debt issue will be 8%, and the number of shares after the debt issue will be reduced to 500,000. Given a corporate tax rate of 40%, what is the EBIT that will cause the firm's earnings per share to be indifferent between issuing and not issuing debt?
This year:
Degree of Financial Leverage = EBIT/(EBIT-Interest)
EBIT = Sales - Operating costs
= $1,500,000 - $900,000
= 600,000
Interest = 0
Degree of Financial Leverage = 600,000 / 600,000
= 1
Applying same formula for Degree of Financial Leverage for last year is = 1.
EBIT indifference point:
For alternative 1: No debt
(X - I1) (1-T) - PD = (X - 0) (1-.4) - 0 / 1,000,000
S1
For alternative 2: with debt
(X - I2) (1-T) - PD = (X - 1,200,000) (1-.4) - 0 / 500,000
S2
Equate alternative 1 = alternative 2 and find X - EBIT indifference point
.6 X / 1,000,000 = .6X - 720,000 / 500,000
X = 2,400,000 (EBIT indifference point).
Where:
X = EBIT indifference
I1 = Fixed interest charge under alternative 1.
I2 = Fixed interest charge under alternative 2.
PD = Preference dividends
T = Corporate Tax rate
S1 = Number of equity shares outstanding in alternative 1.
S2 = Number of equity shares outstanding in alternative 2.