Question

In: Accounting

Nguyen Corporation issued a $8,700,000, 5 percent bond on August 1, 2017. The market interest rate...

Nguyen Corporation issued a $8,700,000, 5 percent bond on August 1, 2017. The market interest rate was 6 percent on that date and the bond matures in eight years. Interest on these bonds is payable annually on August 1. The company uses the effective interest method and its fiscal year ends on November 30. Use Table 9C.1, Table 9C.2
Required:
1. Compute the issue price of the bond on August 1, 2017. (Do not round intermediate calculations. Round the final answer to the nearest whole dollar.)

     

2. Prepare the journal entries on November 30, 2017, and on August 1, 2018, to record interest expense. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Do not round intermediate calculations. Round the final answers to the nearest whole dollar.)

     

3. Assume that the company redeems 35 percent of the original bond at 103 on August 1, 2018, after the payment of interest. Compute the accounts and amounts that the company should report on its statement of financial position as at August 1, 2018, after the redemption of the bonds. (Do not round intermediate calculations. Round the final answers to the nearest whole dollar.)

     

4. How would the effect of the redemption transaction be reported on the statement of earnings and the statement of cash flows for the year ending November 30, 2018? The company uses the indirect method to prepare the operating section of the statement of cash flows. (Do not round intermediate calculations. Round the final answers to the nearest whole dollar.)

     

Solutions

Expert Solution

1 Issue price of the bond=Present value of interest payment+Present value of principal
Discount factor=Market rate=6%
Interest payment per annum=Face value of the bond*Coupon rate=8700000*5%=$ 435000
Term of the bond=5 years
Present value of interest payment=interest payment*PV annuity factor at 6% for 5 years=435000*4.212364=$ 1832378
Present value of principal=Principal*PV factor at 6% for 5th year=8700000*0.747258=$ 6501146
Issue price=1832378+6501146=$ 8333524
2 Amortization table
Date Interest payment Interest expense Discount amortized Unamortized discount Carrying value of the bond
a b c=b-a
Aug 1,2017 366476 8333524
(8700000-8333524)
Aug 1,2018 435000 500011 65011 301465 8398535
Interest payment=$ 435000
Interest expense=8333524*6%=$ 500011
Unamortized discount=366476-65011=$ 301465
Carrying value of the bond=Face value of the bond-Unamortized discount=8700000-301465=$ 8398535
Journal entries:
Date Account titles Debit Credit
Nov 30,2017 Interest expense (500011*4/12) 166670
Discount on bonds payable (Balancing figure) 21670
Interest payable (435000*4/12) 145000
(Interest due from Aug 1 to Nov 30-4 months)
Aug 1,2018 Interest payable 145000
Interest expense (500011*8/12) 333341
Discount on bonds payable (Balancing figure) 43341
Cash 435000
(Interest paid)
3 Statement of financial position (Extract)
Long-term liabilities:
$ $
Bonds payable (8700000*65%) 5655000
Less: Unamortized discount (301465*65%) 195952 5459048
4 Statement of earnings (Extract)
$
Loss on redemption (Note:1) 196863
Note:1
Loss on redemption:
$
Redemption price (8700000*35%*103%) 3136350
Unamortixed discount (301465*35%) 105513
3241863
Less: Face value of bonds redeemed
(8700000*35%) 3045000
Loss on redemption 196863
Statement of cash flows (Extract)
$
Cask flow from operating activities:

Related Solutions

Nguyen Corporation issued a $9,500,000, 6 percent bond on August 1, 2017. The market interest rate...
Nguyen Corporation issued a $9,500,000, 6 percent bond on August 1, 2017. The market interest rate was 7 percent on that date and the bond matures in eight years. Interest on these bonds is payable annually on August 1. The company uses the effective interest method and its fiscal year ends on November 30. Use Table 9C.1, Table 9C.2 Required: 1. Compute the issue price of the bond on August 1, 2017. (Do not round intermediate calculations. Round the final...
On August 1, 2017, Indigo Corporation issued $504,000, 8%, 10-year bonds at face value. Interest is...
On August 1, 2017, Indigo Corporation issued $504,000, 8%, 10-year bonds at face value. Interest is payable annually on August 1. Indigo’s year-end is December 31. Prepare a tabular summary to record the following events. (a) The issuance of the bonds. (b) The accrual of interest on December 31, 2017. (c) The payment of interest on August 1, 2018. Cash = Bonds Pay. + Interest Pay. + Common Stock + Revenue - Expense - Dividend Aug 1 2017 504000(cash) 504000(bonds)...
On January 1, when the market interest rate was 9 percent, Seton Corporation completed a $230,000, 8 percent bond issue for $215,238.
  On January 1, when the market interest rate was 9 percent, Seton Corporation completed a $230,000, 8 percent bond issue for $215,238. The bonds pay interest each December 31 and mature in 10 years. Assume Seton Corporation uses the effective-interest method to amortize the bond discount. rev: 04_29_2019_QC_CS-166541 Prepare a bond discount amortization schedule for these bonds. (Do not round intermediate calculations. Round your answers to the nearest dollar.)
Torrs corporation issued 10,000,000, 6.5 Percent bonds dated April 1,2018. The market rate of interest was...
Torrs corporation issued 10,000,000, 6.5 Percent bonds dated April 1,2018. The market rate of interest was 7 percent with interest paid each March 31. The bonds mature In three years on March 31st,2021. Tors fiscal year ends on December 31. 1. What was the issue price of these bonds 2. Compute the bonds interest expense for fiscal year 2018. The company uses the effective interest method of amortization 3. Show how the bonds should be reported on the statement kf...
(Bond Theory: Balance Sheet Presentations, Interest Rate, Premium) On January 1, 2017, Nichols Company issued for...
(Bond Theory: Balance Sheet Presentations, Interest Rate, Premium) On January 1, 2017, Nichols Company issued for $1,085,800 its 20-year, 11% bonds that have a maturity value of $1,000,000 and pay interest semiannually on January 1 and July 1. The following are three presentations of the long-term liability section of the balance sheet that might be used for these bonds at the issue date. 1. Bonds payable (maturing January 1, 2037) $1,000,000  Unamortized premium on bonds payable     85,800  Total bond liability...
On January 1, 2019, Schultz Corporation issued a $100,000, 6% bond payable (7% market rate). The...
On January 1, 2019, Schultz Corporation issued a $100,000, 6% bond payable (7% market rate). The bonds were dated January 1, 2019, pay interest each December 31, and mature in five years. Requirements (hint: use the table from problem 1 for computations): a. Give the journal entry to record the issuance of the bonds. b. Give the journal entry to record the interest payment on December 31, 2019, assuming straight-line amortization. c. Give the journal entry to record the interest...
Smith borrows $5,000 on August 1, 2017 at a nominal annual rate of interest of 12%...
Smith borrows $5,000 on August 1, 2017 at a nominal annual rate of interest of 12% compounded monthly. Smith agrees to make payments of $800 per month with a first payment on September 1, 2017 and a final payment of less than $800. In which of the following ranges is the amount of the final payment? A 363.20 B 385.50 C 389.90 D 392.60 E 1185.50
Smith borrows $5,000 on August 1, 2017 at a nominal annual rate of interest of 12%...
Smith borrows $5,000 on August 1, 2017 at a nominal annual rate of interest of 12% compounded monthly. Smith agrees to make payments of $800 per month with a first payment on September 1, 2017 and a final payment of less than $800. What is the amount of the final payment?
American multinational corporation that manufacturers semiconductors, issued a 5 percent coupon bond with a par value...
American multinational corporation that manufacturers semiconductors, issued a 5 percent coupon bond with a par value of $1,000 and a maturity date of 15 years. Five years have passed since the bond was originally issued and the bond is currently selling for $690. (***SHOW IN EXCEL***) (a) What is the current yield? (b) What is the yield to maturity? (c) If five years from now the yield to maturity is 10 percent, what will be the price of the bond?
Zapzap Corporation issued $4,000,000 in five-year, 4% bonds on August 1, 2019. Interest is to be...
Zapzap Corporation issued $4,000,000 in five-year, 4% bonds on August 1, 2019. Interest is to be paid semi-annually on Feb 1 and August 1. The bonds were sold to yield 6% effective annual interest. Pine Corporation has a calendar year-end and follows IFRS. Instructions: Prepare the entries required for these bonds at • December 31, 2019(year end) • February 1, 2020 • August 1, 2020 when the interest was paid, and the entire issue was retired early for $4,350,000 plus...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT