Question

In: Finance

Prepare a budget (one month) for An Internet Startup Advertising company. This Internet company has 3...

Prepare a budget (one month) for An Internet Startup Advertising company. This Internet company has 3 people: Software developer, sales, website maintenance/accounting. These 3 people founded this company by themselves, they are in different locations and work from their homes. All figures should be reasonable.

Solutions

Expert Solution

Preparation of a Budget for a Internet Start-Up Advertising Company:

Estimated Revenue:

Since the company is a start-up it is not much well-known and has only three clients at present.All of these clients are small businesses and does not have a high advertising budget.We will call these clients as A,B and C.

Client A is willing to pay $ 250 per month

Client B is willing to pay: $ 150 per month

Client C is willing to pay only $ 100 per month

Assuming that the company will accept all three clients:

Estimated Revenue: = $250+$150+$100 ie. $500

Estimated Expenses:

Since the company operates from remote position , therefore there will be no office infrastructure cost.

The sales guy will have to acquire clients and to do that that person will have to advertise, go on social media or cold call, we club together all these expenses under the heading: Client Acquisition Cost .

Client Acquisition Cost is $ 120 per month

Acquiring Clients is half of the case the clients have to stay so the sales guy has to give discounts and other promotions to attract and retain them as well as provide them after sales services.We will club this expense under the head: Client Retention Cost

Client Retention Cost is $ 100 per month

Since this business primarily runs on internet it will require a website and it's maintenance and development.Also as mentioned these three people work in different locations and hence have to communicate and work with each other.So they will require internet to carry out this as well as some communication media.Lets club this as operating costs .

Operating Costs for a month is $ 110 per month

We assume that for the time being these three people are not taking any payments as salaries and are putting their salaries back into the business.

Now every business has some miscellaneous cost .

Miscellaneous costs for a month is $10 per month

Thus, using the information as given above: Estimated Expenses=$120+$100+$110+$10 ie. $ 340

So, Budget for one month:

Estimated Revenue= $ 500

Estimated Expenses= $ 340

Budget Surplus= $160


Related Solutions

The following are transactions of Samantha Payapag Advertising Company for the month of July 2013 Prepare...
The following are transactions of Samantha Payapag Advertising Company for the month of July 2013 Prepare Journal Entries, General Ledger, T- Accounts, Trial Balance, Income Statement, and Balance Sheet July 3 Samantha Payapag invested 500,000 in the business. July 5 Bought for cash, advertising supplies costing 80,000. Paid rental of the office, 7,300 July 9 Bought delivery truck from MJ Idos Trading, 350,000 on credit July 12 Received 43,000 cash as advertising income July 13 Bought furniture & fixtures, 32,000...
The following are transactions of Samantha Payapag Advertising Company for the month of July 2013 Prepare...
The following are transactions of Samantha Payapag Advertising Company for the month of July 2013 Prepare Journal Entries, Ledger, T- Accounts, Trial Balance, Income Statement, and Balance Sheet July 3 Samantha Payapag invested 500,000 in the business. July 5 Bought for cash, advertising supplies costing 80,000. Paid rental of the office, 7,300 July 9 Bought delivery truck from MJ Idos Trading, 350,000 on credit July 12 Received 43,000 cash as advertising income July 13 Bought furniture & fixtures, 32,000 in...
Scenario B: Internet Bank You work for a startup company that is launching an internet bank....
Scenario B: Internet Bank You work for a startup company that is launching an internet bank. The internet bank will provide the following financial products and services to its customers: Accounts and deposits Credit, debit, and travel cards Loans Insurance Investments Tax services Senior management and investors have identified the following key technical factors for the success of the internet bank: Scalability - The technology and software application infrastructure must accommodate high growth and new users without impacting the service...
One of your duty as employee of Wanlap Company is to prepare the cash budget for...
One of your duty as employee of Wanlap Company is to prepare the cash budget for the period from 1 January to 30 June 2020. Use the following information to assist you in preparing that budget: -80 per cent are credit sales; 80 per cent of credit sales will be collected in the next month; 15 per cent will be collected 60 days after sales and 4 per cent more will be collected 90 days after sales. The company had...
One of your duty as employee of Wanlap Company is to prepare the cash budget for...
One of your duty as employee of Wanlap Company is to prepare the cash budget for the period from 1 January to 30 June 2020. Use the following information to assist you in preparing that budget: -80 per cent are credit sales; 80 per cent of credit sales will be collected in the next month; 15 per cent will be collected 60 days after sales and 4 per cent more will be collected 90 days after sales. The company had...
A political candidate has an advertising budget of $250,000. The candidate wishes to allocate the advertising...
A political candidate has an advertising budget of $250,000. The candidate wishes to allocate the advertising money among four media outlined in the table below. The candidate’s goal is to reach the largest possible audience. To ensure the candidate reaches a diverse audience, the table also displays a minimum and maximum level of ads that should be placed. Use Excel’s solver to assist the candidate in spending its advertising budget by selecting an effective media mix. Medium     Audience Cost...
Required: 1. Prepare the Sales budget for 2019. 2. Prepare the Production budget for 2019. 3....
Required: 1. Prepare the Sales budget for 2019. 2. Prepare the Production budget for 2019. 3. Prepare the Direct materials purchases budget (units and dollars) for 2019. 4. Prepare the Direct labor budget for 2019. 5. Prepare the Factory overhead budget for 2019. 6. Prepare the Cost of goods sold and ending finished goods inventory budgets for 2019. 7. Prepare the Selling and administrative expense budget, broken down into two components: Selling Expenses, and Administrative Expenses for 2019. 8. Prepare...
It is December 2019. Google has offered to buy your internet startup. The Google negotiators and...
It is December 2019. Google has offered to buy your internet startup. The Google negotiators and you both agree on the following expectations. Year Expected free cash flow (end of year) 2020 120,000 2021 180,000 2022 270,000 2023 360,000 2024 450,000 After 2024, cash flows are expected to grow by 5% per year. Based on the riskiness of your industry, you think that your weighted average cost of capital is 15%. You have bank loans worth $400,000 outstanding. What is...
3,A company is considering a project which has an initial startup cost of $723,470. The firm...
3,A company is considering a project which has an initial startup cost of $723,470. The firm maintains a debt-to-equity ratio of 0.82. The flotation cost of debt is 6.02% and the flotation cost of external equity is 10.22%. The firm has sufficient internally generated equity to cover the equity cost of this project. What is the initial cost of the project including the flotation costs?
On this topic, you are required to prepare your monthly cash budget for the month of...
On this topic, you are required to prepare your monthly cash budget for the month of June 2020, if (assuming) there are 4 different sources of income and 12 different expenses and debt repayments. “Preparing monthly cash budget is an indicator for your personal financial growth’’. In reference to this statement, you are required to provide the reasons/importance of preparing your monthly cash budget. (1200 words) Note: Please write 1200 words
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT