In: Accounting
25.The following information is the same as the previous question.
A Company issued a bond payable with detachable warrants on the interest payment date as follows.
| Bond payable ($1,000 par value; 400 bonds) | $400,000 |
| Coupon rate | 4.70% |
| Bond issue price | $414,000 |
| Fair value of the bonds after issuance | $390,000 |
| Term | 10 years |
| Number of detachable warrants per bond | 50 |
| Fair value of the warrants after issuance | $2.00 |
| Stock purchase price | $15.00 |
| Warrants exercised | 5,000 |
1 warrant = 1 share of $1 par value stock
What is the credit to additional paid in capital at the time the warrants are exercised on June 30, 20X1?
| Fair value of the bonds after issuance | $390,000 | ||||
| Fair value of the warrants after issuance | 40000 | ||||
| (400*50*2) | |||||
| Total | $430,000 | ||||
| Proceeds allocated between bonds and warrants | |||||
| Bonds (390000/430000*414000) | $375,488 | ||||
| Warrants (40000/430000*414000) | $38,512 | ||||
| $414,000 | |||||
| At the time of issuance | |||||
| Additional paid Iin capital-warrants Cr | $38,512 | ||||
| Now when warrants are exercised | |||||
| Exercised=5000*15 | 75000 | ||||
| Common stock (5000*1) | 5000 | ||||
| entry is | |||||
| Dr | Cr | ||||
| Cash | 75000 | ||||
| Additional paid Iin capital-warrants | $38,512 | ||||
| Common stock | 5000 | ||||
| Additional paid in capital (bal fig) | $108,512 | ||||
| Answer is $108512 additional paid in capital at the time the warrants are exercised on June 30, | |||||
| If any doubt please comment | |||||