In: Accounting
25.The following information is the same as the previous question.
A Company issued a bond payable with detachable warrants on the interest payment date as follows.
Bond payable ($1,000 par value; 400 bonds) | $400,000 |
Coupon rate | 4.70% |
Bond issue price | $414,000 |
Fair value of the bonds after issuance | $390,000 |
Term | 10 years |
Number of detachable warrants per bond | 50 |
Fair value of the warrants after issuance | $2.00 |
Stock purchase price | $15.00 |
Warrants exercised | 5,000 |
1 warrant = 1 share of $1 par value stock
What is the credit to additional paid in capital at the time the warrants are exercised on June 30, 20X1?
Fair value of the bonds after issuance | $390,000 | ||||
Fair value of the warrants after issuance | 40000 | ||||
(400*50*2) | |||||
Total | $430,000 | ||||
Proceeds allocated between bonds and warrants | |||||
Bonds (390000/430000*414000) | $375,488 | ||||
Warrants (40000/430000*414000) | $38,512 | ||||
$414,000 | |||||
At the time of issuance | |||||
Additional paid Iin capital-warrants Cr | $38,512 | ||||
Now when warrants are exercised | |||||
Exercised=5000*15 | 75000 | ||||
Common stock (5000*1) | 5000 | ||||
entry is | |||||
Dr | Cr | ||||
Cash | 75000 | ||||
Additional paid Iin capital-warrants | $38,512 | ||||
Common stock | 5000 | ||||
Additional paid in capital (bal fig) | $108,512 | ||||
Answer is $108512 additional paid in capital at the time the warrants are exercised on June 30, | |||||
If any doubt please comment |