In: Finance
Given the below pension assumptions (same as the previous question), answer the following question.
Starting salary | 77,000 |
Annual salary increase | 2.00% |
Years of employment | 30 |
Vesting rate | 1.75% |
Return on investments | 6.00% |
Years of retirement | 20 |
What is your anticipated retirement benefit each year?
Following is the given data:
Given data | |
Starting salary | 77,000 |
Annual salary increase | 2.00% |
Years of employment | 30 |
Vesting rate | 1.75% |
Return on investments | 6.00% |
Years of retirement | 20 |
Now, we calculate the Retirement sum by first calculating the value of each year's contribution in Year 30 and then summing up all the investments, to find the total sum on retirement, in the following manner,
Year | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 |
Annual salary | 77,000 | 78,540 | 80,111 | 81,713 | 83,347 | 85,014 | 86,715 | 88,449 | 90,218 | 92,022 | 93,863 | 95,740 | 97,655 | 99,608 | 1,01,600 | 1,03,632 | 1,05,704 | 1,07,819 | 1,09,975 | 1,12,174 | 1,14,418 | 1,16,706 | 1,19,040 | 1,21,421 | 1,23,850 | 1,26,327 | 1,28,853 | 1,31,430 | 1,34,059 | 1,36,740 |
Amount vested | 1,348 | 1,374 | 1,402 | 1,430 | 1,459 | 1,488 | 1,518 | 1,548 | 1,579 | 1,610 | 1,643 | 1,675 | 1,709 | 1,743 | 1,778 | 1,814 | 1,850 | 1,887 | 1,925 | 1,963 | 2,002 | 2,042 | 2,083 | 2,125 | 2,167 | 2,211 | 2,255 | 2,300 | 2,346 | 2,393 |
Value at retirement | 7,301 | 7,026 | 6,761 | 6,506 | 6,260 | 6,024 | 5,796 | 5,578 | 5,367 | 5,165 | 4,970 | 4,782 | 4,602 | 4,428 | 4,261 | 4,100 | 3,946 | 3,797 | 3,653 | 3,516 | 3,383 | 3,255 | 3,132 | 3,014 | 2,900 | 2,791 | 2,686 | 2,584 | 2,487 | 2,393 |
Total sum on retirement | 1,32,464 |
Lastly, we calculate the annuity payment for 20 years of retirement, in the following manner:
Year | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 |
Yearly annuity payment | 11,549 | 11,549 | 11,549 | 11,549 | 11,549 | 11,549 | 11,549 | 11,549 | 11,549 | 11,549 | 11,549 | 11,549 | 11,549 | 11,549 | 11,549 | 11,549 | 11,549 | 11,549 | 11,549 | 11,549 |