Question

In: Accounting

Abc trading provided following information :- 1. Prepare a Cash Flow Statement from the following information...

Abc trading provided following information :-

1. Prepare a Cash Flow Statement from the following information for the year ended 30 June 2021.

2. Prepare a Statement in accordance with AASB 107 reconciling net cash flows from

operating activities to operating profit after income tax.

Borrowed from NAB Bank

$22,500

Cash at the beginning of the year

$100,050

Cash received from Accounts Receivable

$136,000

Cash received from sale of equipment

$10,000

Cash paid for operating expenses

$36,300

Cash sales

$80,500

Credit purchases

$90,650

Current Tax paid

$15,650

Dividends received

$3,750

Depreciation expense

$13,100

Gain on Sale of land

$1,000

Interest Payments

$5,300

Loss on sale of Motor Vehicle

$3,400

Payments for inventory

$73,770

Payment for a new Motor Vehicle

$22,000

Purchase of shares in Blue Limited

$7,800

Sold land for cash

$45,000

Wages Paid

$29,050

Commission received

$9,700

Goodwill impairment

$14,450

Additional Information

  30/06/2020

30/06/2021

Inventory

$11,500

$10,500

Accounts Payable

$17,700

$21,000

Prepaid Insurance

$7,000

$5,500

Proposed Final Dividend

$7,800

-

Provision for annual leave

$8,000

$2,000

1. Net profit after tax – 50,230 dollars.

2. An item of plant costing $ 60,000 with a carrying value of $16,700 sold during 2020 for $20,000.

3. 25000 Shares issued at 1.50 each (Fully paid on Feb 2021).

4. Abc Trading paid an interim dividend in March 2021 of $4500 and the final proposed dividend from 2020.

Solutions

Expert Solution


Related Solutions

Prepare a Statement of Cash Flow for the year ending 2019 from the following information. 2018...
Prepare a Statement of Cash Flow for the year ending 2019 from the following information. 2018 2019 Cash 85,000 27,000 Accounts Receivable 95,000 80,000 inventory 130,000 134,000 prepaid expenses 9,500 9,000 land 89,700 130,000 PP&E 295,500 256,700 accumulated depr -30,000 -13,000 total assets 674,700 623,700 accounts payable 98,000 77,000 accrued liabilities 54,000 70,000 bonds payable 110,000 60,000 common stock 100,000 101,000 retained earnings 312,700 315,700 674,700 623,700 PP&E with a historical cost of $50,000 and a net book value of...
From the information given, prepare two of the three sections of the cash flow statement. Prepare...
From the information given, prepare two of the three sections of the cash flow statement. Prepare the “financing” and the “investing” sections.                                                                                                                          2019             2018 Assets Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . ....
information from which 3 sources are used to prepare the statement of cash flow?
information from which 3 sources are used to prepare the statement of cash flow?
The Statement of Cash Flow The following cash flow information was taken from The General Electric...
The Statement of Cash Flow The following cash flow information was taken from The General Electric Company (GE) annual report. Compute the missing values in the table (amounts are in millions). Year 3 Year 2 Year 1 Cash, beginning balance $Answer 91,968 $75,984 $Answer 98,508 Cash flow from operating activities 225,846 218,904 175,374 Cash flow from investing activities Answer (283,722) (230,484) (131,058) Cash flow from financing activities (36,714) Answer (27,564) (21,792) Cash, ending balance $70,806 $91,968 $Answer 75,984
From the following balance sheet and additional information given, prepare cash flow statement. Balance Sheet as...
From the following balance sheet and additional information given, prepare cash flow statement. Balance Sheet as on March 31, 2005 and 2006 Particulars 2005 Rs. 2006 Rs. Particulars 2005 Rs. 2006 Rs. Share Capital 9,00,000 9,00,000 Fixed Assets 8,00,000 6,40,000 General Reserve 6,00,000 6,20,000 Investments 1,00,000 1,20,000 Profit & loss a/c 1,12,000 1,36,000 Stock 4,80,000 4,20,000 Creditors 3,36,000 2,68,000 Debtors 4,20,000 9,10,000 Provision for tax 1,50,000 20,000 Bank 2,98,000 3,94,000 Mortgage loan - 5,40,000 20,98,000 24,84,000 20,98,000 24,84,000 Additional Information:...
1.    Cash Flow Statements Prepare a cash flow statement for Anna’s Apples Ltd using the information below....
1.    Cash Flow Statements Prepare a cash flow statement for Anna’s Apples Ltd using the information below. Use the indirect method for operating cash flows. Net Profit for year ended 30 June 2017: $200,000                                                       30 June 2017                 1 July 2016 Cash                                                         ?                             $20,000 Inventory                                            $30,000                       $40,000 Accounts Payable                               $15,000                       $30,000 Unearned Revenue                              $12,000                       $15,000 Prepaid Insurance                               $18,000                       $33,000 Goodwill                                             $50,000                       $0 Equipment                                          $300,000                     450,000 Acc Dep’n Equipment $150,000                     $160,000 Loan Payable                                      $50,000                       $100,000 During the year equipment with a cost of $150,000 and accumulated depreciation of $50,000 was sold for $115,000. No other purchases or sales of equipment...
The following information is of Al Jazeera logistics., Prepare cash flow statement for the year 2019....
The following information is of Al Jazeera logistics., Prepare cash flow statement for the year 2019. Particulars 2018 2019 Sundry Debtors OMR 30,000 OMR 25,000 Outstanding Expenses OMR 2,100 OMR 1,500 Accounts Receivable OMR 21,000 OMR 26,000 Income Received in Advance OMR 700 OMR 600 Accounts Payable OMR 17,000 OMR 13,000 Sundry Creditors OMR 41,000 OMR 51,000 Prepaid Expenses OMR 1,700 OMR 1,600 Further information: - 1. Profit earned during the year OMR 150,000 after considering the following items: 2....
What information is provided by the Statement of Cash Flow? Describe the steps to create the...
What information is provided by the Statement of Cash Flow? Describe the steps to create the statement - choose either the direct or indirect method in your response. Please provide one main post and two additional peer interactions. Your main post must be a minimum of 200 words (no quotes) that indicates an understanding of the concepts
Describe the nature of the accounting information that is provided in a typical Cash Flow Statement...
Describe the nature of the accounting information that is provided in a typical Cash Flow Statement that is included in the Annual Report of most companies. You should include a typical Cash Flow Statement in your answer but it is not necessary to show any figures.    Discuss the usefulness of a Cash Flow Statement in the financial management of the company.    Discuss the significance of the following information that appears in the Annual Report of companies that are...
Prepare a Bank Reconciliation Statement from the information provided and prepare adjusting Journal Entries.
Prepare a Bank Reconciliation Statement from the information provided and prepare  adjusting Journal Entries.The information below relates to the Cash account in the ledger of Bramble Company.Balance September 1—$17,010; Cash deposited—$64,500.Balance September 30—$17,664; Checks written—$63,846.The September bank statement shows a balance of $16,682 on September 30 and the following memoranda.Credits DebitsCollection of $1,621 note plus interest $39 $1,660 NSF check: Richard Nance $555Interest earned on checking account $54 Safety deposit box rent $74At September 30, deposits in transit were $4,580,...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT