In: Accounting
Solution
Cost of paint transferred to finished goods: $471,087
Work-in-process ending inventory: $ 99,822
Working
| Reconciliation of Units | ||
| A | Opening WIP | - | 
| B | Introduced | 107,000 | 
| C=A+B | TOTAL | 107,000 | 
| D | Transferred | 87,000 | 
| E=C-D | Closing WIP | 20,000 | 
| Statement of Equivalent Units(Weighted average) | |||||||
| Material | Conversion cost | ||||||
| Units | Complete % | Equivalent units | Complete % | Equivalent units | |||
| Transferred | 87,000 | 100% | 87,000.0 | 100% | 87,000 | ||
| Closing WIP | 20,000 | 100% | 20,000.0 | 84% | 16,800 | ||
| Total | 107,000 | Total | 107,000.0 | Total | 103,800 | ||
.
| Cost per Equivalent Units (Weighted average) | ||||
| COST | Material | Conversion cost | TOTAL | |
| Total Cost to be accounted for | $ 296,100 | $ 274,800 | $ 570,900 | |
| Total Equivalent Units | 107,000 | 103,800 | ||
| Cost per Equivalent Units | $ 2.77 | $ 2.65 | ||
.
| Statement of cost (Weighted average) | |||||
| Cost | Equivalent Cost/unit | Ending WIP | Transferred | ||
| Units | Cost Allocated | Units | Cost Allocated | ||
| Material | $ 2.77 | 20,000 | $ 55,345.79 | 87,000 | $ 240,754 | 
| Conversion cost | $ 2.65 | 16,800 | $ 44,476.30 | 87,000 | $ 230,324 | 
| TOTAL | $ 570,900 | TOTAL | $ 99,822 | TOTAL | $ 471,078 |