In: Accounting
Solution
Cost of paint transferred to finished goods: $471,087
Work-in-process ending inventory: $ 99,822
Working
Reconciliation of Units | ||
A | Opening WIP | - |
B | Introduced | 107,000 |
C=A+B | TOTAL | 107,000 |
D | Transferred | 87,000 |
E=C-D | Closing WIP | 20,000 |
Statement of Equivalent Units(Weighted average) | |||||||
Material | Conversion cost | ||||||
Units | Complete % | Equivalent units | Complete % | Equivalent units | |||
Transferred | 87,000 | 100% | 87,000.0 | 100% | 87,000 | ||
Closing WIP | 20,000 | 100% | 20,000.0 | 84% | 16,800 | ||
Total | 107,000 | Total | 107,000.0 | Total | 103,800 |
.
Cost per Equivalent Units (Weighted average) | ||||
COST | Material | Conversion cost | TOTAL | |
Total Cost to be accounted for | $ 296,100 | $ 274,800 | $ 570,900 | |
Total Equivalent Units | 107,000 | 103,800 | ||
Cost per Equivalent Units | $ 2.77 | $ 2.65 |
.
Statement of cost (Weighted average) | |||||
Cost | Equivalent Cost/unit | Ending WIP | Transferred | ||
Units | Cost Allocated | Units | Cost Allocated | ||
Material | $ 2.77 | 20,000 | $ 55,345.79 | 87,000 | $ 240,754 |
Conversion cost | $ 2.65 | 16,800 | $ 44,476.30 | 87,000 | $ 230,324 |
TOTAL | $ 570,900 | TOTAL | $ 99,822 | TOTAL | $ 471,078 |