Question

In: Accounting

On January 1, 2020, Ironman Steel issued $900,000, 8-year bonds for $990,000. The stated rate of...

  1. On January 1, 2020, Ironman Steel issued $900,000, 8-year bonds for $990,000. The stated rate of interest was 9% and interest is paid annually on December 31.

    Required:

    Prepare the amortization table for Ironman Steel's bonds. If required, round your answers to nearest whole value. If an amount box does not require an entry, leave it blank and if the answer is zero, enter "0".

    Ironman Steel
    Amortization Table
    Period Cash Payment (Credit) Interest Expense (Debit) Premium on Bonds Payable (Debit) Premium on Bonds Payable Balance Carrying Value
    At issue $ $ $ $ $
    12/31/20
    12/31/21
    12/31/22
    12/31/23
    12/31/24
    12/31/25
    12/31/26
    12/31/27

    An amortization table helps calculate the proper amortization of bond premium or discount. They are particularly helpful when the effective interest rate method is used; however, this problem amortizes the premium using the straight-line method.




Solutions

Expert Solution

Face Value of bonds                                 900,000.00
Issue price                                 990,000.00
Premium on bonds                                   90,000.00
Ironman Steel
Amortization Table
Period Cash Payment (Credit) =900,000*9% Interest Expense (Debit) Premium on Bonds Payable (Debit) Premium on Bonds Payable Balance Carrying Value
At issue $ $             90,000.00        990,000.00
12/31/2020                                   81,000.00                   69,750.00           11,250.00             78,750.00        978,750.00
12/31/2021                                   81,000.00                   69,750.00           11,250.00             67,500.00        967,500.00
12/31/2022                                   81,000.00                   69,750.00           11,250.00             56,250.00        956,250.00
12/31/2023                                   81,000.00                   69,750.00           11,250.00             45,000.00        945,000.00
12/31/2024                                   81,000.00                   69,750.00           11,250.00             33,750.00        933,750.00
12/31/2025                                   81,000.00                   69,750.00           11,250.00             22,500.00        922,500.00
12/31/2026                                   81,000.00                   69,750.00           11,250.00             11,250.00        911,250.00
12/31/2027                                   81,000.00                   69,750.00           11,250.00                            -          900,000.00
Note - Assumed straight line method of depreciation

Related Solutions

On January 1, 2014, Partridge Advertising Company issued $50,000 of 6-year bonds with a stated rate...
On January 1, 2014, Partridge Advertising Company issued $50,000 of 6-year bonds with a stated rate of 3%. The market rate at time of issue was 4%, so the bonds were discounted and sold for $47,356. Partridge uses the effective-interest method of amortization for bond discount. Semiannual interest payments are made on June 30 and December 31 of each year. Prepare the amortization table for the first four interest payments. (Round your answers to nearest dollar number.)
On January 1, 2020, Bristol Corporation issued one 3-year, 10% (stated rate), $20,000 bond at a...
On January 1, 2020, Bristol Corporation issued one 3-year, 10% (stated rate), $20,000 bond at a price which would yield the purchaser an 9% return. Payment of interest is made on December 31. The year end is December 31. The company uses the ‘effective interest’ method to account for bond interest. Prepare the entry to record the sale of the bond on January 1, 2020. Prepare a bond amortization schedule in good form for the bond. Prepare the entry on...
XYZ Corporation issued bonds on January 1, 2020 with a face value of $1,000, 10% stated...
XYZ Corporation issued bonds on January 1, 2020 with a face value of $1,000, 10% stated interest rate, with semi-annual payments, and a maturity date of December 31, 2024 (4 years). The market interest rate is 8%. Required: (Answers may be rounded to the nearest dollar) 1. Compute the market price of the bonds and the journal entry to record issuance of the bonds on January 1, 2020. 2. Record the journal entry for the first semi-annual interest payment on...
J-BOND CO issued 700,000 of 8 year bonds at a stated rate of 4% when the...
J-BOND CO issued 700,000 of 8 year bonds at a stated rate of 4% when the market rate of interest was 5%. The bonds were issued on July 1 and paid interest semi-annually.   The issue price of the bonds is The bonds were issued at (premium, discount, par) The entry to record interest expense for period 7 is ( you may use clear abbreviations for the account names) If the company were to repurchase the bonds at 97 at the...
On january 1, 2017, A company issued 12% stated rate bonds with a face amount of...
On january 1, 2017, A company issued 12% stated rate bonds with a face amount of $200 million. The bonds mature on january 1, 2027 and market rate was 14%. Please answer the following: 1.n= 2.i= 3.Total present value of interest payment= 4.Total present value of principal= 5.Total price of bonds=
on January 1, 2016 North Company issued $2000000 of bonds with a stated rate of 10%...
on January 1, 2016 North Company issued $2000000 of bonds with a stated rate of 10% that are due to mature December 31, 2025, and pay interest semiannually. The market rate of interest was 9% at the date of issuance. Prepare the journal entry for the sale of the bonds on January 1, 2016. Prepare a Amortization schedule.
On January 1, 2021, NFB Visual Aids issued $900,000 of its 20-year, 10% bonds. The bonds...
On January 1, 2021, NFB Visual Aids issued $900,000 of its 20-year, 10% bonds. The bonds were priced to yield 12%. Interest is payable semiannually on June 30 and December 31. NFB Visual Aids records interest expense at the effective rate and elected the option to report these bonds at their fair value. On December 31, 2021, the fair value of the bonds was $768,000 as determined by their market value in the over-the-counter market. General (risk-free) interest rates did...
On January 1, 2018, NFB Visual Aids issued $900,000 of its 20-year, 10% bonds. The bonds...
On January 1, 2018, NFB Visual Aids issued $900,000 of its 20-year, 10% bonds. The bonds were priced to yield 12%. Interest is payable semiannually on June 30 and December 31. NFB Visual Aids records interest expense at the effective rate and elected the option to report these bonds at their fair value. On December 31, 2018, the fair value of the bonds was $768,000 as determined by their market value in the over-the-counter market. General (risk-free) interest rates did...
On January 1, Year 1, Victor Company issued bonds with a $650,000 face value, a stated...
On January 1, Year 1, Victor Company issued bonds with a $650,000 face value, a stated rate of interest of 6%, and a 5-year term to maturity. The bonds sold at 95. Interest is payable in cash on December 31 of each year. Victor uses the straight-line method to amortize bond discounts and premiums. What is the carrying value of the bond liability at December 31, Year 3?
On January 1, Year 1, Victor Company issued bonds with a $750,000 face value, a stated...
On January 1, Year 1, Victor Company issued bonds with a $750,000 face value, a stated rate of interest of 5%, and a 5-year term to maturity. The bonds sold at 96. Interest is payable in cash on December 31 of each year. Victor uses the straight-line method to amortize bond discounts and premiums. What is the carrying value of the bond liability at December 31, Year 3?
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT