Question

In: Accounting

On January 1, 2020, Bristol Corporation issued one 3-year, 10% (stated rate), $20,000 bond at a...

On January 1, 2020, Bristol Corporation issued one 3-year, 10% (stated rate), $20,000 bond at a price which would yield the purchaser an 9% return. Payment of interest is made on December 31. The year end is December 31. The company uses the ‘effective interest’ method to account for bond interest.

  1. Prepare the entry to record the sale of the bond on January 1, 2020.
  2. Prepare a bond amortization schedule in good form for the bond.
  3. Prepare the entry on December 31, 2020.
  4. Assume that Bristol used the ‘straight-line’ method to account for bond interest. Record the journal entry for 2022 to account for interest.
  5. Assume that Bristol repurchased the bond for $20,600 on January 1, 2021. Prepare the journal entry to record the repurchase. (Company had used the ‘effective interest’ method.)
  6. Calculate the price of the bond if the bond had been issued on Oct. 1, 2020. Prepare the entry on that date for the issue of the bond. (Assume same rates as per information above.)

Solutions

Expert Solution

Yield = 9% (Note we always use market/effective/yield/yield to maturity/ real rate to calculate the bond Discount or premium)                                                                           

Stated Rate = 10%                                                                                          

Face Value = 20,000                                                                                       

Interest per year= 2,000                                                                                              

PV Factor of ordinary annuity at 9% for 3 years = 2.53129                                              

PV factor for $1 for 3 years = 0.77218                                                                                     

                                                                                                                               

Calculating Carrying value of Bond                                                                                                                           

                PV of Principal   15444 (20000*0.77218)                                                                                 

                PV of annuity     506 (2000*2.53129)                                                                        

                PV of Bond         20506   

                                                                               

1  Prepare the entry to record the sale of the bond on January 1,2020.                                                                                                      

                Jan 1,2020           Dr. Cash               20506                                                                   

Cr. Bonds Payable            20000                                                   

Cr. Bonds Premium         506                                                        

                                                                                                                               

2   Prepare a bond amortization schedule in good form for the bond.                           

Amortization Schedule                                                                 

Period

Effective Interest @ 9%

Interest Paid (10% of $20,000)

Plug for Premium Amortization

Bonds Carrying Value

20506

1

1846

2000

154

20352

2

1832

2000

168

20183

3

1817

2000

183

20000

                                                                               

                                               

               

3. Prepare the entry on December 31, 2020.      

Interest Paid     

Dr. Interest Expense      2000                                                                      

               Cr. Cash                2000                                                      

                                                                                                                               

Bond premium Amortization     

Dr. Bond Premium          154                                                                        

          Cr. Interest Expense       154                                                        

                                  

                                                                                                                               

4   Assume that Bristol used the ‘straight-line’ method to account for bond interest. Record the journal entry for 2022 to account for interest.                                                                                                

                                                                                                                               

Discount Amortization over 3 periods     169 (506/3)                                                                                        

Interest Paid     

Dr. Interest Expense      2000                                                                      

                   Cr. Cash                2000                                      

                                                                                                                               

Bond premium Amortization     

Dr. Bond Premium          169                                                                        

            Cr. Interest Expense       169                                                        

Amortization Schedule

Period

Interest Paid (10% of $20,000)

Plug for Premium Amortization

Bonds Carrying Value

20506

1

2000

169

20337

2

2000

169

20168

3

2000

169

20000

               

                               

                                                                                                                               

5. Assume that Bristol repurchased the bond for $20,600 on January 1, 2021. Prepare the journal entry to record the repurchase. (Company had used the ‘effective interest’method.)                                                                                                           

                                Dr. Bond Payable             20352                                                                   

                                Dr. Interest Payable        0                                                                             

                                Dr. Premium-Unamort. 352                                                                       

                                Dr. Loss (plug)   0                                                                             

                                                Cr. Cash Paid      20600                                                   

                                                Cr. Gain (plug)   104                                                        

                                                                                                                               

6 Calculate the price of the bond if the bond had been issued on Oct. 1, 2020. Prepare the entry on that date for the issue of the bond. (Assume same rates as per information above.)                                                                                                         

                                                                                                                               

                Oct 1,2020 Dr. Cash 21006   

Cr. Bonds Payable 20000   

  Cr. Bonds Premium                506

Cr.  Accrued Interest 500 [(2000/12)*3]


Related Solutions

XYZ Corporation issued bonds on January 1, 2020 with a face value of $1,000, 10% stated...
XYZ Corporation issued bonds on January 1, 2020 with a face value of $1,000, 10% stated interest rate, with semi-annual payments, and a maturity date of December 31, 2024 (4 years). The market interest rate is 8%. Required: (Answers may be rounded to the nearest dollar) 1. Compute the market price of the bonds and the journal entry to record issuance of the bonds on January 1, 2020. 2. Record the journal entry for the first semi-annual interest payment on...
On January 1, 2020, Ironman Steel issued $900,000, 8-year bonds for $990,000. The stated rate of...
On January 1, 2020, Ironman Steel issued $900,000, 8-year bonds for $990,000. The stated rate of interest was 9% and interest is paid annually on December 31. Required: Prepare the amortization table for Ironman Steel's bonds. If required, round your answers to nearest whole value. If an amount box does not require an entry, leave it blank and if the answer is zero, enter "0". Ironman Steel Amortization Table Period Cash Payment (Credit) Interest Expense (Debit) Premium on Bonds Payable...
on January 1, 2016 North Company issued $2000000 of bonds with a stated rate of 10%...
on January 1, 2016 North Company issued $2000000 of bonds with a stated rate of 10% that are due to mature December 31, 2025, and pay interest semiannually. The market rate of interest was 9% at the date of issuance. Prepare the journal entry for the sale of the bonds on January 1, 2016. Prepare a Amortization schedule.
on January 1, 2013, Johnson corporation issued a 10 year, 6% bond with a face value...
on January 1, 2013, Johnson corporation issued a 10 year, 6% bond with a face value of $2,175,000. The bonds were sold to yield 5%. Interest is payable semi-annually on January 1 and July 1. Effective ammortization is to be used. What accounts related to this bond would be shown on the 12/31/13 balance sheet? show in the proper sections. Current Liabilities: Long-term Liabilities:
On January 1, 2018, Purellis Corporation issues 3-year $200,000 bonds at 97. The stated rate was...
On January 1, 2018, Purellis Corporation issues 3-year $200,000 bonds at 97. The stated rate was 10% and the effective rate was 12%. Interest is payable semiannually on June 30 and December 31. Prepare an amortization schedule for the first two interest payments using the straight-line method . Prepare the entry for the first interest payment. You MUST show all calculations. Round to the nearest whole dollar. Do not forget journal entry descriptions.
On January 1, 2019, Drennen Inc. issued $5 million face amount of 10-year, 14% stated rate...
On January 1, 2019, Drennen Inc. issued $5 million face amount of 10-year, 14% stated rate bonds when market interest rates were 12%. The bonds pay semiannual interest each June 30 and December 31 and mature on December 31, 2028. a. Calculate the proceeds (issue price) of Drennen Inc.'s bonds on January 1, 2019, assuming that the bonds were sold to provide a market rate of return to the investor. (Round PV factor to 4 decimal places.) b-1. Assume instead...
Question 3 On January 1, 2020, Gus Corporation issued $4,000,000, 6%, 5-year bonds dated January 1,...
Question 3 On January 1, 2020, Gus Corporation issued $4,000,000, 6%, 5-year bonds dated January 1, 2020, at 98. The bonds pay semi-annual interest on January 1 and July 1. The company uses the straight-line method of amortization and has a calendar year end. Required Prepare all the journal entries that Gus Corporation would make related to this bond issue through January 1, 2021. Be sure to indicate the date on which the entries would be made.
On January 1, 2020, Timmy Corporation issues bonds to the investing public. The stated (contractual) rate...
On January 1, 2020, Timmy Corporation issues bonds to the investing public. The stated (contractual) rate of interest is 5.5%. The market rate of interest on this issue date is 5%. The bonds have a face value of $1,000,000 and are issued at $1,115,000. Interest is paid every January 1. On this date, this market rate of interest is 5.1% How much interest will be paid on January 1, 2021?
a) On January 1, XXX1, a company issued $20,000, 10%, 5-year bonds at a price of...
a) On January 1, XXX1, a company issued $20,000, 10%, 5-year bonds at a price of $22,000. The straight-line method is used to amortize any bond discount or premium and interest is paid semiannually on June 30 and December 31. If all interest has been accounted for properly, what is the carrying value of these bonds three years later on January 1, XXX4? b) On January 1, XXX1, a company issued $20,000, 10%, 5-year bonds at a price of $18,000....
On January 1, 20D, Janus Company issued $5 million of 10-year bonds at a 10% stated...
On January 1, 20D, Janus Company issued $5 million of 10-year bonds at a 10% stated interest rate to be paid semiannually. Assume straight-line amortization. 15. If Janus issued the bonds at a price of 106.5, the amount of interest expense on June 20, 20D equals: (a) $467,500 (b) $440,875 (c) $233,750 (d) $222,044 16. If Janus issued the bonds at a price of 106.5, what is the book value of Janus' bonds on July 1, 20D after the interest...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT