In: Finance
Las Paletas Corporation has two different bonds currently outstanding. Bond M has a face value of $30,000 and matures in 20 years. The bond makes no payments for the first six years, then pays $3,100 every six months over the subsequent eight years, and finally pays $3,400 every six months over the last six years. Bond N also has a face value of $30,000 and a maturity of 20 years; it makes no coupon payments over the life of the bond. The required return on both these bonds is 12 percent compounded semiannually. What is the current price of bond M and bond N?
Calculation of Price of Bond M | |||
Period | PVF @ 6% | Payment | PV |
1 | 0.943396 | 0 | 0.00 |
2 | 0.889996 | 0 | 0.00 |
3 | 0.839619 | 0 | 0.00 |
4 | 0.792094 | 0 | 0.00 |
5 | 0.747258 | 0 | 0.00 |
6 | 0.704961 | 0 | 0.00 |
7 | 0.665057 | 0 | 0.00 |
8 | 0.627412 | 0 | 0.00 |
9 | 0.591898 | 0 | 0.00 |
10 | 0.558395 | 0 | 0.00 |
11 | 0.526788 | 0 | 0.00 |
12 | 0.496969 | 0 | 0.00 |
13 | 0.468839 | 3100 | 1453.40 |
14 | 0.442301 | 3100 | 1371.13 |
15 | 0.417265 | 3100 | 1293.52 |
16 | 0.393646 | 3100 | 1220.30 |
17 | 0.371364 | 3100 | 1151.23 |
18 | 0.350344 | 3100 | 1086.07 |
19 | 0.330513 | 3100 | 1024.59 |
20 | 0.311805 | 3100 | 966.59 |
21 | 0.294155 | 3100 | 911.88 |
22 | 0.277505 | 3100 | 860.27 |
23 | 0.261797 | 3100 | 811.57 |
24 | 0.246979 | 3100 | 765.63 |
25 | 0.232999 | 3100 | 722.30 |
26 | 0.21981 | 3100 | 681.41 |
27 | 0.207368 | 3100 | 642.84 |
28 | 0.19563 | 3100 | 606.45 |
29 | 0.184557 | 3400 | 627.49 |
30 | 0.17411 | 3400 | 591.97 |
31 | 0.164255 | 3400 | 558.47 |
32 | 0.154957 | 3400 | 526.86 |
33 | 0.146186 | 3400 | 497.03 |
34 | 0.137912 | 3400 | 468.90 |
35 | 0.130105 | 3400 | 442.36 |
36 | 0.122741 | 3400 | 417.32 |
37 | 0.115793 | 3400 | 393.70 |
38 | 0.109239 | 3400 | 371.41 |
39 | 0.103056 | 3400 | 350.39 |
40 | 0.097222 | 33400 | 3247.22 |
Price | 24062.31 |
Price of Bond N = F.V. * PVF(6%, 40 Periods) = $30000 * 0.097222 = $2916.67