Question

In: Accounting

Contribution Margin Income Statement. Last month Kumar Production Company sold its product for $60 per unit....

Contribution Margin Income Statement. Last month Kumar Production Company sold its product for $60 per unit. Fixed production costs were $40,000, and variable production costs amounted to $15 per unit. Fixed selling and administrative costs totaled $26,000, and variable selling and administrative costs amounted to $5 per unit. Kumar Production produced and sold 7,000 units last month.

Required:

  1. Prepare a traditional income statement for Kumar Production Company.
  2. Prepare a contribution margin income statement for Kumar Production Company.
  3. Why do companies use the contribution margin income statement format?

Solutions

Expert Solution

a)

Kumar Production Company

Traditional Income statement

sales (7000*60) 420000
less:cost of goods sold [40000+(15*7000)] (145000)
Gross margin 275000
less:selling and administrative cost [26000+(5*7000)] (61000)
Net operating income 214000

b)

Kumar Production Company

Contribution margin Income statement

sales 420000
less:variable expense
Variable production cost (15*7000) 105000
Variable selling and administrative costs (5*7000) 35000
Total variable cost (140000)
contribution margin 280000
Less:fixed cost
Fixed production cost 40000
Fixed selling and administrative cost 26000
Total fixed cost (66000)
net operating income 214000

c)

Since Fixed cost is a cost that will be incurred whether production is carried on or not (unless avoidable) or irrespective of number of units sold ,so it is irrelevant for making decision

whereas variable cost varies with number of units produced or sold thus it is a relevant cost in decision making .

Contribution margin income statement provides complete distribution of variable and fixed cost thus companies prefer to use this format.


Related Solutions

A total of 30,000 units were sold last year. The contribution margin per unit was $2...
A total of 30,000 units were sold last year. The contribution margin per unit was $2 and fixed expenses totaled $20,000 for the year. This year fixed expenses are expected to increase to $26,000, but the contribution margin per unit will remain unchanged at $2. How many units must be sold this year to earn the same profit as earned last year?
1. Leeks Company's product has a contribution margin per unit of $12.65 and a contribution margin...
1. Leeks Company's product has a contribution margin per unit of $12.65 and a contribution margin ratio of 23.0%. What is the selling price of the product? 2 Barclay Bikes manufactures and sells three distinct styles of bicycles: the Youth model sells for $500 and has a unit contribution margin of $155; the Adult model sells for $950 and has a unit contribution margin of $500; and the Recreational model sells for $1,300 and has a unit contribution margin of...
Parkland, Inc. sells a unit of its product for $16.00,resulting in a contribution margin of $8.50 per unit.
Managerial ACCParkland, Inc. sells a unit of its product for $16.00,resulting in a contribution margin of $8.50 per unit. Fixed costs are budgeted at $220,000 per quarter for volumes up to 30,000 units and $250,000 for volumes exceeding 30,000 units.Prepare the flexible budget for the next quarter for volume levels of 25,000,30,000, nd 35,000 units.Units25,00030,00035,000Sales RevenueVriable expensesfixed expensesTotal expensesOperating income
Calculate the contribution margin per unit and the total contribution margin
Sweet Taste has the capacity to produce either 52,000 corncob pipes or 30,000 cornhusk dolls per year. The pipes cost $6.75 each to produce and sell for $15.00 each. The dolls sell for $17.50 each and cost $7.75 to produce.RequiredCalculate the contribution margin per unit and the total contribution margin for Pipes and Dolls. Assuming that Sweet Taste can sell all it produces of either product, should it produce the corncob pipes or the cornhusk dolls? (Round "Contribution margin per unit"...
Calculate the contribution margin per unit and the total contribution margin
Gooey Relish has the capacity to produce either 54,000 corncob pipes or 25,200 cornhusk dolls per year. The pipes cost $3.60 each to produce and sell for $9.00 each. The dolls sell for $12.00 each and cost $4.80 to produce. RequiredAssuming that gooey relish can sell all it produces of either product, should it produce the corncob pipes or cornhusk dolls? Sho computations to support your answer.
The contribution format income statement for The Company for last year is given below: Total Unit...
The contribution format income statement for The Company for last year is given below: Total Unit Sales $ 994,000 $ 49.70 Variable expenses 596,400 29.82 Contribution margin 397,600 19.88 Fixed expenses 319,600 15.98 Net operating income 78,000 3.90 Income taxes @ 40% 31,200 1.56 Net income $ 46,800 $ 2.34 The company had average operating assets of $510,000 during the year. Required: 1. Compute the company’s return on investment (ROI) for the period using the ROI formula stated in terms...
The contribution format income statement for Huerra Company for last year is given below: Total Unit...
The contribution format income statement for Huerra Company for last year is given below: Total Unit Sales $ 996,000 $ 49.80 Variable expenses 597,600 29.88 Contribution margin 398,400 19.92 Fixed expenses 316,400 15.82 Net operating income 82,000 4.10 Income taxes @ 40% 32,800 1.64 Net income $ 49,200 $ 2.46 The company had average operating assets of $502,000 during the year. Required: 1. Compute the company’s return on investment (ROI) for the period using the ROI formula stated in terms...
The contribution format income statement for Huerra Company for last year is given below: Total Unit...
The contribution format income statement for Huerra Company for last year is given below: Total Unit Sales $ 4,000,000 $ 80.00 Variable expenses 2,800,000 56.00 Contribution margin 1,200,000 24.00 Fixed expenses 840,000 16.80 Net operating income 360,000 7.20 Income taxes @ 30% 108,000 2.16 Net income $ 252,000 $ 5.04 The company had average operating assets of $2,000,000 during the year. Required: 1. Compute the company’s return on investment (ROI) for the period using the ROI formula stated in terms...
The contribution format income statement for Huerra Company for last year is given below: Total Unit...
The contribution format income statement for Huerra Company for last year is given below: Total Unit Sales $ 1,002,000 $ 50.10 Variable expenses 601,200 30.06 Contribution margin 400,800 20.04 Fixed expenses 320,800 16.04 Net operating income 80,000 4.00 Income taxes @ 40% 32,000 1.60 Net income $ 48,000 $ 2.40 The company had average operating assets of $502,000 during the year. Required: 1. Compute the company’s return on investment (ROI) for the period using the ROI formula stated in terms...
The contribution format income statement for Huerra Company for last year is given below: Total Unit...
The contribution format income statement for Huerra Company for last year is given below: Total Unit Sales $ 998,000 $ 49.90 Variable expenses 598,800 29.94 Contribution margin 399,200 19.96 Fixed expenses 321,200 16.06 Net operating income 78,000 3.90 Income taxes @ 40% 31,200 1.56 Net income $ 46,800 $ 2.34 The company had average operating assets of $493,000 during the year. Required: 1. Compute the company’s return on investment (ROI) for the period using the ROI formula stated in terms...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT