In: Accounting
Contribution Margin Income Statement. Last month Kumar Production Company sold its product for $60 per unit. Fixed production costs were $40,000, and variable production costs amounted to $15 per unit. Fixed selling and administrative costs totaled $26,000, and variable selling and administrative costs amounted to $5 per unit. Kumar Production produced and sold 7,000 units last month.
Required:
a)
Kumar Production Company Traditional Income statement |
|
sales (7000*60) | 420000 |
less:cost of goods sold [40000+(15*7000)] | (145000) |
Gross margin | 275000 |
less:selling and administrative cost [26000+(5*7000)] | (61000) |
Net operating income | 214000 |
b)
Kumar Production Company Contribution margin Income statement |
||
sales | 420000 | |
less:variable expense | ||
Variable production cost (15*7000) | 105000 | |
Variable selling and administrative costs (5*7000) | 35000 | |
Total variable cost | (140000) | |
contribution margin | 280000 | |
Less:fixed cost | ||
Fixed production cost | 40000 | |
Fixed selling and administrative cost | 26000 | |
Total fixed cost | (66000) | |
net operating income | 214000 |
c)
Since Fixed cost is a cost that will be incurred whether production is carried on or not (unless avoidable) or irrespective of number of units sold ,so it is irrelevant for making decision
whereas variable cost varies with number of units produced or sold thus it is a relevant cost in decision making .
Contribution margin income statement provides complete distribution of variable and fixed cost thus companies prefer to use this format.