Parkland, Inc. sells a unit of its product for $16.00,resulting in a contribution margin of $8.50 per unit.

Managerial ACC

Parkland, Inc. sells a unit of its product for $16.00,resulting in a contribution margin of $8.50 per unit. Fixed costs are budgeted at $220,000 per quarter for volumes up to 30,000 units and $250,000 for volumes exceeding 30,000 units.

Prepare the flexible budget for the next quarter for volume levels of 25,000,30,000, nd 35,000 units.

Units	25,000	30,000	35,000
Sales Revenue
Vriable expenses
fixed expenses
Total expenses
Operating income

Solutions

Expert Solution

*Units*	*25,000 units*	*30,000* *units*	*35,000* *units*
Sales Revenue	25000*$16 = $400000	30000*$16 =$480000	35000*$16 =$560000
Variable expenses	25000 * $7.5 =187500	30000 * $7.5 =225000	35000*$7.5 =$262500
fixed expenses	$220000	$220000	$250000
Total expenses	407500	445000	512500
Operating income (sales - total expenses)	($7500)	$35000	$47500

Note:- variable cost = sales per unit - contribution margin per unit

= $16 - $8.5

= $7.5

ekkarill92 answered 1 year ago

Next > < Previous

Related Solutions

1. Leeks Company's product has a contribution margin per unit of $12.65 and a contribution margin...

1. Leeks Company's product has a contribution margin per unit of $12.65 and a contribution margin ratio of 23.0%. What is the selling price of the product? 2 Barclay Bikes manufactures and sells three distinct styles of bicycles: the Youth model sells for $500 and has a unit contribution margin of $155; the Adult model sells for $950 and has a unit contribution margin of $500; and the Recreational model sells for $1,300 and has a unit contribution margin of...

Calculate the contribution margin per unit and the total contribution margin

Sweet Taste has the capacity to produce either 52,000 corncob pipes or 30,000 cornhusk dolls per year. The pipes cost $6.75 each to produce and sell for $15.00 each. The dolls sell for $17.50 each and cost $7.75 to produce.RequiredCalculate the contribution margin per unit and the total contribution margin for Pipes and Dolls. Assuming that Sweet Taste can sell all it produces of either product, should it produce the corncob pipes or the cornhusk dolls? (Round "Contribution margin per unit"...

Calculate the contribution margin per unit and the total contribution margin

Gooey Relish has the capacity to produce either 54,000 corncob pipes or 25,200 cornhusk dolls per year. The pipes cost $3.60 each to produce and sell for $9.00 each. The dolls sell for $12.00 each and cost $4.80 to produce. RequiredAssuming that gooey relish can sell all it produces of either product, should it produce the corncob pipes or cornhusk dolls? Sho computations to support your answer.

Tiago makes three models of camera lens. Its product mix and contribution margin per unit follow:...

Tiago makes three models of camera lens. Its product mix and contribution margin per unit follow: Percentage of Unit sales Contribution Margin per unit Lens A 42 % $ 36 Lens B 29 28 Lens C 29 41 Suppose the product mix has shifted to 47/27/26. Required: 1. Determine the new weighted-average contribution margin per unit. (Round your intermediate calculation to 2 decimal places. Round your answer to 2 decimal places.) 2. Determine the number of units of each product...

Tiago makes three models of camera lens. Its product mix and contribution margin per unit follow:...

Tiago makes three models of camera lens. Its product mix and contribution margin per unit follow: Percentage of Unit sales Contribution Margin per unit Lens A 38 % $ 34 Lens B 31% $ 26 Lens C 31% $39 Suppose the product mix has shifted to 43/29/28. Required: 1. Determine the new weighted-average contribution margin per unit. (Round your intermediate calculation to 2 decimal places. Round your answer to 2 decimal places.) 2. Determine the number of units of each...

Teton Inc sells its only product for 50 per unit Teton, Inc. sells its only product for $50 pe

Teton Inc sells its only product for 50 per unit Teton, Inc. sells its only product for $50 per unit. Fixed expenses total $800,000 per year. Variable expenses are $1,000,000 when 40,000 units are sold. How many units must be sold to earn a net operating income of $75,000?

In 250 words explain What is contribution margin per unit? What is contribution margin ratio?

Product A sells for $24.00 per unit and its variable cost is $20.00 per unit. Product...

Product A sells for $24.00 per unit and its variable cost is $20.00 per unit. Product B sells for $30.00 per unit and its variable cost is $22.80 per unit. Both products use the same machines. A total of 204,000 machine hours are available each year. Product A requires 1.0 machine hour (MH) while Product B requires 1.5 MHs. The market demand for Product A is 100,000 units and the market demand for Product B is 70,000 units. The company...

Contribution Margin Molly Company sells 23,000 units at $46 per unit. Variable costs are $25.76 per...

Contribution Margin Molly Company sells 23,000 units at $46 per unit. Variable costs are $25.76 per unit, and fixed costs are $181,600. Determine (a) the contribution margin ratio, (b) the unit contribution margin, and (c) operating income. a. Contribution margin ratio (Enter as a whole number.) % b. Unit contribution margin (Round to the nearest cent.) $ per unit c. Operating income

Contribution Margin Harry Company sells 35,000 units at $26 per unit. Variable costs are $17.42 per...

Contribution Margin Harry Company sells 35,000 units at $26 per unit. Variable costs are $17.42 per unit, and fixed costs are $126,100. Determine (a) the contribution margin ratio, (b) the unit contribution margin, and (c) income from operations. a. Contribution margin ratio (Enter as a whole number.) % b. Unit contribution margin (Round to the nearest cent.) $ per unit c. Income from operations $

Subjects