Question

In: Accounting

The following percentages apply to Rundle Company for Year 3 and Year 4: Year 4 Year...

The following percentages apply to Rundle Company for Year 3 and Year 4: Year 4 Year 3 Sales 100.0 % 100.0 % Cost of goods sold 61.0 64.1 Gross margin 39.0 35.9 Selling and administrative expense 26.5 20.6 Interest expense 2.3 2.0 Total expenses 28.8 22.6 Income before taxes 10.2 13.3 Income tax expense 5.5 7.1 Net income 4.7 % 6.2 % Required Assuming that sales were $515,000 in Year 3 and $595,000 in Year 4, prepare income statements for the two years.

Solutions

Expert Solution

Ans.
Income Statement of Rundle Company
Particulars % Amount $
Year 4 Year 3 Year 4 Year 3
Sales        100.0           100.0     5,95,000        5,15,000
Less-Cost of Goods Sold          61.0             64.1     3,62,950        3,30,115
Gross Margin          39.0             35.9    2,32,050        1,84,885
Less- Selling & Admin. Expenses          26.5             20.6     1,57,675        1,06,090
Income before Interest & Tax          12.5             15.3        74,375           78,795
Less- Interest Expense            2.3               2.0        13,685            10,300
Income before Tax          10.2             13.3        60,690           68,495
Less- Taxes            5.5               7.1        32,725            36,565
Income After Taxes            4.7               6.2        27,965           31,930

Related Solutions

The following percentages apply to Stuart Company for Year 3 and Year 4: Year 4 Year...
The following percentages apply to Stuart Company for Year 3 and Year 4: Year 4 Year 3 Sales 100.0 % 100.0 % Cost of goods sold 61.0 64.1 Gross margin 39.0 35.9 Selling and administrative expense 26.3 20.7 Interest expense 2.4 2.1 Total expenses 28.7 22.8 Income before taxes 10.3 13.1 Income tax expense 5.7 7.2 Net income 4.6 % 5.9 % Required Assuming that sales were $515,000 in Year 3 and $585,000 in Year 4, prepare income statements for...
Rundle Manufacturing Company produces a single product. The following data apply to the standard cost of...
Rundle Manufacturing Company produces a single product. The following data apply to the standard cost of materials and labor associated with making the product: Materials quantity per unit 1 pound Materials price $ 6.10 per pound Labor quantity per unit 2 hours Labor price $ 10.10 per hour During the year, the company made 2,020 units of product. At the end of the year, the following variances had been calculated. Materials usage variance $ 1,159 Favorable Materials price variance $...
The following financial statements apply to Trenton Company: Year 4 Year 3 Revenues Net sales $...
The following financial statements apply to Trenton Company: Year 4 Year 3 Revenues Net sales $ 210,100 $ 175,600 Other revenues 8,600 6,600 Total revenues 218,700 182,200 Expenses Cost of goods sold 125,900 102,500 Selling expenses 19,900 17,900 General and administrative expenses 10,100 9,100 Interest expense 1,500 1,500 Income tax expense 19,300 17,300 Total expenses 176,700 148,300 Net income $ 42,000 $ 33,900 Assets Current assets Cash $ 5,400 $ 6,400 Marketable securities 1,200 1,200 Accounts receivable 36,300 31,500 Inventories...
The following financial statements apply to Thornton Company: Year 4 Year 3 Revenues Net sales $...
The following financial statements apply to Thornton Company: Year 4 Year 3 Revenues Net sales $ 210,100 $ 175,600 Other revenues 8,600 6,600 Total revenues 218,700 182,200 Expenses Cost of goods sold 125,900 102,500 Selling expenses 19,900 17,900 General and administrative expenses 10,100 9,100 Interest expense 1,500 1,500 Income tax expense 19,300 17,300 Total expenses 176,700 148,300 Net income $ 42,000 $ 33,900 Assets Current assets Cash $ 5,400 $ 6,400 Marketable securities 1,200 1,200 Accounts receivable 36,300 31,500 Inventories...
The following income statement was drawn from the records of Rundle Company, a merchandising firm: RUNDLE...
The following income statement was drawn from the records of Rundle Company, a merchandising firm: RUNDLE COMPANY Income Statement For the Year Ended December 31, 2018 Sales revenue (7,000 units × $163) $ 1,141,000 Cost of goods sold (7,000 units × $84) (588,000 ) Gross margin 553,000 Sales commissions (10% of sales) (114,100 ) Administrative salaries expense (80,000 ) Advertising expense (38,000 ) Depreciation expense (47,000 ) Shipping and handling expenses (7,000 units × $2) (14,000 ) Net income $...
The December 31, Year 4, balance sheet for Rundle Corporation is presented here. These are the...
The December 31, Year 4, balance sheet for Rundle Corporation is presented here. These are the only accounts on Rundle’s balance sheet. Amounts indicated by question marks (?) can be calculated using the following additional information: RUNDLE CORPORATION Balance Sheet As of December 31, Year 4 Assets Cash $ 33,000 Accounts receivable (net) ? Inventory ? Property, plant, and equipment (net) 301,000 $ 420,000 Liabilities and Stockholders’ Equity Accounts payable (trade) $ ? Income taxes payable (current) 33,000 Long-term debt...
the BDC partnership has 3 partners with the following partnership interest percentages and tax-year ends: B...
the BDC partnership has 3 partners with the following partnership interest percentages and tax-year ends: B has a 35 percent ownership and a dec. 31 year end; D owns 45 percent and has a June 30 year end, and C owns 35 percent and has a Oct. 30 year end. What method must be used to determine the partnership year end and which year end is required?
Rundle Company makes fine jewelry that it sells to department stores throughout the United States. Rundle...
Rundle Company makes fine jewelry that it sells to department stores throughout the United States. Rundle is trying to decide which of the two bracelets to manufacture. Cost data pertaining to the two choices follow: Bracelet A Bracelet B Cost of materials per unit $ 25 $ 49 Cost of labor per unit 38 38 Advertising cost per year 8,100 6,400 Annual depreciation on existing equipment 6,300 4,700 Required Identify the fixed costs and determine the amount of fixed cost...
Apply ?̂2 and ?̂?operator on the following wavefunctions, a. ( 3 4? ) 1/2 ???? b....
Apply ?̂2 and ?̂?operator on the following wavefunctions, a. ( 3 4? ) 1/2 ???? b. ( 3 8? ) 1/2 ???? ? ?? c. ( 3 8? ) 1/2 ???? ? −?? What is the result? Which is these functions are eigen functions of both operators? Is there anything else you like to conclude?
Calculate 3-year property MACRS percentages. Show all your work.c
Calculate 3-year property MACRS percentages. Show all your work.c
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT