In: Accounting
The following financial statements apply to Trenton Company:
Year 4 | Year 3 | ||||||
Revenues | |||||||
Net sales | $ | 210,100 | $ | 175,600 | |||
Other revenues | 8,600 | 6,600 | |||||
Total revenues | 218,700 | 182,200 | |||||
Expenses | |||||||
Cost of goods sold | 125,900 | 102,500 | |||||
Selling expenses | 19,900 | 17,900 | |||||
General and administrative expenses | 10,100 | 9,100 | |||||
Interest expense | 1,500 | 1,500 | |||||
Income tax expense | 19,300 | 17,300 | |||||
Total expenses | 176,700 | 148,300 | |||||
Net income | $ | 42,000 | $ | 33,900 | |||
Assets | |||||||
Current assets | |||||||
Cash | $ | 5,400 | $ | 6,400 | |||
Marketable securities | 1,200 | 1,200 | |||||
Accounts receivable | 36,300 | 31,500 | |||||
Inventories | 101,800 | 95,000 | |||||
Prepaid expenses | 3,700 | 2,700 | |||||
Total current assets | 148,400 | 136,800 | |||||
Plant and equipment (net) | 106,500 | 106,500 | |||||
Intangibles | 21,100 | 0 | |||||
Total assets | $ | 276,000 | $ | 243,300 | |||
Liabilities and Stockholders’ Equity | |||||||
Liabilities | |||||||
Current liabilities | |||||||
Accounts payable | $ | 38,500 | $ | 55,500 | |||
Other | 15,800 | 16,600 | |||||
Total current liabilities | 54,300 | 72,100 | |||||
Bonds payable | 65,600 | 66,600 | |||||
Total liabilities | 119,900 | 138,700 | |||||
Stockholders’ equity | |||||||
Common stock (43,000 shares) | 113,000 | 113,000 | |||||
Retained earnings | 43,100 | (8,400 | ) | ||||
Total stockholders’ equity | 156,100 | 104,600 | |||||
Total liabilities and stockholders’ equity | $ | 276,000 | $ | 243,300 | |||
Required
Calculate the following ratios for Year 3 and Year 4. Since Year 2
numbers are not presented do not use averages when calculating the
ratios for Year 3. Instead, use the number presented on the Year 3
balance sheet.
a. Net margin. (Round your answers to 2
decimal places.)
b. Return on investment. (Round your
answers to 2 decimal places.)
c. Return on equity. (Round your answers
to 2 decimal places.)
d. Earnings per share. (Round your answers
to 2 decimal places.)
e. Price-earnings ratio (market prices at the end
of Year 3 and Year 4 were $5.95 and $4.94, respectively).
(Round your intermediate calculations and final answers to
2 decimal places.)
f. Book value per share of common stock.
(Round your answers to 2 decimal places.)
g. Times interest earned. Exclude extraordinary
income in the calculation as they cannot be expected to recur and,
therefore, will not be available to satisfy future interest
payments. (Round your answers to 2 decimal
places.)
h. Working capital.
i. Current ratio. (Round your answers to 2
decimal places.)
j. Quick (acid-test) ratio. (Round your
answers to 2 decimal places.)
k. Accounts receivable turnover. (Round
your answers to 2 decimal places.)
l. Inventory turnover. (Round your answers
to 2 decimal places.)
m. Debt-to-equity ratio. (Round your
answers to 2 decimal places.)
n. Debt-to-assets ratio. (Round your
answers to the nearest whole percent.)