In: Accounting
Tony’s favorite memories of his childhood were the times he
spent with his dad at camp. Tony was daydreaming of those days a
bit as he and Suzie jogged along a nature trail and came across a
wonderful piece of property for sale. He turned to Suzie and said,
“I’ve always wanted to start a camp where families could get away
and spend some quality time together. If we just had the money, I
know this would be the perfect place.” On November 1, 2022, Great
Adventures purchased the land by issuing a $600,000, 6%, 10-year
installment note to the seller. Payments of $6,661 are required at
the end of each month over the life of the 10-year loan. Each
monthly payment of $6,661 includes both interest expense and
principal payments (i.e., reduction of the loan amount).
Late that night Tony exclaimed, “We now have land for our new camp;
this has to be the best news ever!” Suzie said, “There’s something
else I need to tell you. I’m expecting!” They decided right then,
if it was a boy, they would name him Venture.
Prepare general journal, income statement (unadjusted), and balance sheet.
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | |||||
Note Payable Schedule: | |||||
Date | Cash Paid | Interest Expense | Decrease in Carrying Value | Carrying Value | |
a | b=Carrying Value*6%*1/12 | c=a-b | |||
1/11/2022 | $ 600,000 | ||||
30/11/2022 | $ 6,661 | $ 3,000 | $ 3,661 | $ 596,339 | |
31/12/2022 | $ 6,661 | $ 2,982 | $ 3,679 | $ 592,660 | |
Date | Account | Debit | Credit | ||
1/11/2022 | Land | $ 600,000 | |||
Note Payable-Long Term | $ 600,000 | ||||
(To record issuance of Note) | |||||
30/11/2022 | Interest Expense | $ 3,000 | |||
Note Payable | $ 3,661 | ||||
Cash | $ 6,661 | ||||
(To record first payment) | |||||
31/12/2022 | Interest Expense | $ 2,982 | |||
Note Payable | $ 3,679 | ||||
Cash | $ 6,661 | ||||
(To record Second payment) | |||||
31/12/2022 | Note Payable-Long Term | $ 45,616 | |||
Current Portion of Long Term Note | $ 45,616 | ||||
(To record reclassification) | |||||
Closing Entries and Income Statement | Not Feasible as data not available | ||||