Question

In: Finance

Hewlard Pocket’s market value balance sheet is given. Assets Liabilities and Shareholders’ Equity A. Original balance...

Hewlard Pocket’s market value balance sheet is given.

Assets Liabilities and Shareholders’ Equity
A. Original balance sheet
Cash $ 150,000 Debt $ 0
Other assets 950,000 Equity 1,100,000
Value of firm $ 1,100,000 Value of firm $ 1,100,000
Shares outstanding = 100,000
Price per share = $1,100,000 / 100,000 = $11

Pocket needs to hold on to $52,000 of cash for a future investment. Nevertheless, it decides to pay a cash dividend of $2.10 per share and to replace cash as needed with a new issue of shares. After the dividend is paid and the new stock is issued:

a. What will be the price per share? (Do not round intermediate calculations. Round your answer to 2 decimal places.)

b. What will be the total value of the company? (Enter your answers in whole dollars, not in millions.)

c. What will be the total value of the stock held by new investors? (Enter your answers in whole dollars, not in millions. Do not round intermediate calculations. Round your answer to the nearest whole dollar amount.)

d. What will be the wealth of the existing investors including the dividend payment? (Enter your answers in whole dollars, not in millions. Do not round intermediate calculations. Round your answer to the nearest whole dollar amount.)

a. Price $8.88 per share
b. Total value of the company
c. Total value of the stock held by new investors
d. Existing shareholder wealth

Solutions

Expert Solution

a)
Dividend Paid = 2.1 * 100000 = $    210,000.00
Calculation of cash requirement for payment of dividend
Opening Cash $    150,000.00
Dividend Paid = 2.1 * 100000 = $ (210,000.00)
Closing Balance $    (60,000.00)
Minimum Cash Requirment= $      52,000.00
Cash Short $    112,000.00
New No. of Share Require Issue for Cash = Cash Short (Value of Share issued )/Share Price
New No. of Share Require Issue for Cash = 112000/11
New No. of Share Require Issue for Cash = 10181.81818 Share
Old Shares outstanding = 100000 Share
New Total Shares outstanding = 110181.8182 Share
New Value of Firm                                            = Value of Firm (Old) + Value of Share Issued - Dividend Paid
New Value of Firm                                            = 1,100,000+112,000-210,000
New Value of Firm                                            = $ 1,002,000.00
Price Per Share                                                   = Value of firm/ Total outstanding share
Price Per Share                                                   = $                   9.09
b) New Value of Firm                                            = Value of Firm (Old) + Value of Share Issued - Dividend Paid
New Value of Firm                                            = 1,100,000+112,000-210,000
New Value of Firm                                            = $ 1,002,000.00
c)
Total value of stock held by new investors= No. of Share (New)* Price per Share
Total value of stock held by new investors= 10181.82*9.09
Total value of stock held by new investors= $        92,594.06
d) Wealth of the existing investors        = No. of Share (Existing)*Price Per Share + Dividend Paid
Wealth of the existing investors        = 100,000*9.09+210,000
Wealth of the existing investors        = $ 1,119,405.94

Please Thumbs Up

Thanks


Related Solutions

Hewlard Pocket’s market value balance sheet is given. Assets Liabilities and Shareholders’ Equity A. Original balance...
Hewlard Pocket’s market value balance sheet is given. Assets Liabilities and Shareholders’ Equity A. Original balance sheet Cash $ 150,000 Debt $ 0 Other assets 950,000 Equity 1,100,000 Value of firm $ 1,100,000 Value of firm $ 1,100,000 Shares outstanding = 100,000 Price per share = $1,100,000 / 100,000 = $11 Pocket needs to hold on to $84,000 of cash for a future investment. Nevertheless, it decides to pay a cash dividend of $2.30 per share and to replace cash...
define balance sheet assets liabilities equity
define balance sheetassetsliabilitiesequity 
A financial institution has the following market value balance sheet structure: Assets Liabilities and Equity Cash...
A financial institution has the following market value balance sheet structure: Assets Liabilities and Equity Cash $ 1,400 Certificate of deposit $ 10,400 Bond 10,400 Equity 1,400 Total assets $ 11,800 Total liabilities and equity $ 11,800 a. The bond has a 10-year maturity, a fixed-rate coupon of 10 percent paid at the end of each year, and a par value of $10,400. The certificate of deposit has a 1-year maturity and a 6 percent fixed rate of interest. The...
A financial institution has the following market value balance sheet structure: Assets Liabilities and Equity Cash...
A financial institution has the following market value balance sheet structure: Assets Liabilities and Equity Cash $ 2,400 Certificate of deposit $ 11,400 Bond 10,200 Equity 1,200 Total assets $ 12,600 Total liabilities and equity $ 12,600 a. The bond has a 10-year maturity, a fixed-rate coupon of 12 percent paid at the end of each year, and a par value of $10,200. The certificate of deposit has a 1-year maturity and a 6 percent fixed rate of interest. The...
Consider a simple firm that has the following​ market-value balance​ sheet: Assets Liabilities end equity $...
Consider a simple firm that has the following​ market-value balance​ sheet: Assets Liabilities end equity $ 1 020 Debt $ 430 Equity 590 Next​ year, there are two possible values for its​ assets, each equally​ likely: $ 1 200 and $ 970. Its debt will be due with 4.8 % interest. Because all of the cash flows from the assets must go to either the debt or the​ equity, if you hold a portfolio of the debt and equity in...
1. The balance sheet consists of assets and liabilities and equity. With a focus on liabilities,...
1. The balance sheet consists of assets and liabilities and equity. With a focus on liabilities, discuss the connectedness of these three components. 2. Discuss the components needed to determine the present value of a noncurrent liability. 3. Discuss the relationship between the income statement and the shareholders' equity section of the balance sheet. 4. Discuss the purpose of other comprehensive income and accumulated other comprehensive income. 5. Compare and contrast book value per share and market capitalization. 6. Evaluate...
Create a balance sheet (assets, liabilities, equity, liabilities + equity) for Tech Co using the following...
Create a balance sheet (assets, liabilities, equity, liabilities + equity) for Tech Co using the following information: Adjusted Trial Balance As of December 31, 2014 Debits Credits Cash 278,554,562 Accounts Receivable 128,102,723 Allowance for Doubtful Accounts 5,764,623 Inventory 1,438,773,206 Merchandise Purchases 2,363,146,864 Buildings 198,895,751 Accumulated Depreciation - Building 84,843,130 Equipment 104,891,998 Accumulated Depreciation - Equipment 42,768,575 Trademark 80,000 Accounts Payable 1,243,547,398 Interest Payable 2,258,179 Taxes Payable 9,015,728 Notes Payable 160,391,997 Bonds Payable 200,000 Premium on Bonds Payable 3,600 Dividends Payable...
Think about this: assets equal liabilities plus equity. This is the balance sheet and if it...
Think about this: assets equal liabilities plus equity. This is the balance sheet and if it balances, and you’ve audited it, then the income statement must be reasonably stated. Right? What’s the point in auditing the income statement if you’ve audited everything else on the balance sheet – and it all balances. In fact, you’ve probably noticed that the focus of all the audit work we’ve studied has been on the balance sheet. Please consider and discuss the reasons why...
If the balance sheet of a firm indicates that total assets exceed current liabilities plus shareholders'...
If the balance sheet of a firm indicates that total assets exceed current liabilities plus shareholders' equity, then the firm must have: a. no retained earnings. b. long-term debt. c. no accumulated depreciation. d. current assets. e. None of the above Corporations are referred to as public companies when their: a. shareholders have no tax liability. b. shares are held by the federal or state government. c. stock is publicly traded. d. products or services are available to the public....
Higginbotham, INC Balance Sheet ($000) Assets                  Liabilities and Stockholder’s Equity Cash         
Higginbotham, INC Balance Sheet ($000) Assets                  Liabilities and Stockholder’s Equity Cash                                  $ 1,500 Marketable Securities          2,500 Accounts Receivable          15,000 Inventory                            33,000     Tot. Curr. Assets           $52,000 Fixed Assets (net)               35,000     Total Assets                  $87,000 Accounts Payable                    $12,500 Notes Payable                            12,500     Tot. Current Liab.                $25,000 Long-term Debt                         22,000    Total Liabilities                    $47,000 Common Stock (par)                    5,000 Paid-in Capital                            18,000 Retained Earnings                       17,000      Total Stock Equity               $40,000 Tot Liab. And Stockholder             Equity                            $87,000                                           Higginbotham, INC Income Statement ($000)...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT