In: Accounting
Holly Springs, Inc. contracted with Coldwater Corporation to have constructed a custom-made lathe. The machine was completed and ready for use on January 1, 2018. Holly Springs paid for the lathe by issuing a $220,000 note due in three years. Interest, specified at 2%, was payable annually on December 31 of each year. The cash market price of the lathe was unknown. It was determined by comparison with similar transactions for which 6% was a reasonable rate of interest. Holly Springs uses the effective interest method of amortization. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided. Round your intermediate and final answers to the nearest whole dollar.) Required: 1. Prepare the journal entry on January 1, 2018, for Holly Springs’ purchase of the lathe. 2. Prepare an amortization schedule for the three-year term of the note. 3. Prepare the journal entries to record (a) interest for each of the three years and (b) payment of the note at maturity.
ANSWER:-
1.
Face Value of Note = $220,000
Annual Interest Rate = 2%
Annual Interest = 2% * $220,000
Annual Interest =$4,400
Period = 3 years
Annual Market Interest Rate = 6%
Present Value of Note = $4,400 * PVA of $1 (6%, 3) + $220,000 *
PV of $1 (6%, 3)
Present Value of Note = $4,400 * 2.6730 + $220,000 * 0.8396
Present Value of Note = $196,473
Date | General Journal | Debit | Credit |
Jan.01.2018 |
Machinery Discount on Notes Payable |
196,473 23,520 |
219,993 |
2.
Date | Cash Payment | Interest Expense | Discount Amortization | Carrying Value |
Jan.01,2018 | $196,473 | |||
Dec.31,2018 | $4,400 | $11,788 | $7,388 | $203,861 |
Dec.31,2019 | $4,400 | $12,231 | $7,831 | $211,692 |
Dec.31,2019 | $4,400 | $12,701 | $8,30 | $219,993 |
3.
Date | General Journal | Debit | Credit |
Dec.31,2018 |
Interest Expense Discount on Note Payable Cash |
11,788 |
7,388 4,400 |
Dec.31,2019 |
Interest Expense Discount on Notes Payable Cash |
12,231 | |
Dec 31,2020 |
Interest Expense Discount on Notes Payable Cash |
12,701 | |
Dec 31,2020 | Notes Payable Cash |
219,993 |
291,993 |
----------------------------------------------
If you have any queries please ask me in the comment i am here for help you. Please do not direct thumbs down just ask if you have any query. And if you like my work then please appreciates with up vote.
******THANK YOU*************