In: Accounting
Africa Ltd manufacture tennis racquets. The company uses the job costing system to cost its production. The following information relates to Poma Africa Ltd for the month of April 2020:
Schedule of costs relating to jobs in process as at 31 March 2020 |
||||
Job |
Direct Material |
Direct Labour |
Overheads |
Total |
A33 |
1050 |
2100 |
315 |
3465 |
C23 |
3300 |
5900 |
920 |
10120 |
Schedule of costs incurred on jobs during April 2020 |
||
Job (no of units) |
Direct Material |
Direct Labour |
A33 (20 recquets) |
2400 |
450 |
C23 (55 racquets) |
11800 |
2300 |
F54 (25 racquets) |
3700 |
690 |
L49(15 racauets) |
1300 |
350 |
Additional information
Required:
Round to two decimal places where necessary.
7.1 Calculate the cost of jobs A33 and F54 completed during April 2020.
7.2 Calculate the closing work‐in‐process as at 30 April 2020.
7.3 Calculate the net income for the month of April 2020.
7.4 Calculate the closing balance of finished goods as at 30 April 2020.
7.5 Calculate the over/under applied overhead for April 2020.
Africa Ltd Job costing system cost working, sales and margin working. |
|||||
A33 | C23 | F54 | L49 | ||
(20 recquets) | (55 racquets) | (25 racquets) | 15 racauets) | TOTAL | |
costs of jobs in process as at 31 March 2020 | |||||
Direct Material | 1050 | 3300 | 4350 | ||
Direct Labour | 2100 | 5900 | 8000 | ||
Overheads | 315 | 920 | 1235 | ||
Total | 3465 | 10120 | 13585 | ||
Add: costs incurred on jobs during April 2020 | |||||
Direct Material | 2400 | 11800 | 3700 | 1300 | 19200 |
Direct Labour | 450 | 2300 | 690 | 350 | 3790 |
Add: Factory overhead @10% applied on direct cost | 600 | 1410 | 439 | 165 | 2614 |
TOTAL COST As at 30th April 2020 | 6915 | 25630 | 4829 | 1815 | 39189 |
Number of Recquets | 20 | 55 | 25 | 15 | 115 |
Cost price per Racquet | 345.75 | 466 | 193.16 | ||
Markep up Cost + | 40% | 55% | NIL | ||
Selling price per No | 484.05 | 652.4 | 290 | ||
Total No of pieces sold | 20 | 55 | 23 | ||
Total sales amount | 9681 | 35882 | 6670 | 52233 | |
TOTAL | |||||
Cost of goods sold | 6915 | 25630 | 4442.68 | 36987.68 | |
Marketing and distribution expenses | 4700.00 | ||||
Factory overhead short (2614 -3250) | -11.06 | -82.95 | 541.99 | ||
TOTAL COST As at 30th April 2020 | 42229.67 | ||||
NET INCOME FOR THE MONTH OF APRIL 2020 | 10003.33 | ||||
(Total sales - total cost) | |||||
7.1 Cost of jobs A33 and F54 completed during April 2020. | 6915 | 4829 | |||
7.2 closing work‐in‐process as at 30 April 2020. | 1897.95 | ||||
7.3 Net income for the month of April 2020. | 10003.33 | ||||
7.4 closing balance of finished goods as at 30 April 2020. ( 2 Nos of F54 rackets) | 375.26 | ||||
7.5 Under applied overhead for April 2020. | 636 |