Question

In: Accounting

The first financial instrument was a loan. On January 1, the company borrowed 5million on a...

The first financial instrument was a loan. On January 1, the company borrowed 5million on a key shareholder at rate of 3%, at that time when the market rate of interest was 5%. In order to convince the shareholder to lend the money to the company at a rate lower the the market rate of interest, the company agreed that, in 5 years the shareholder would have the option of either accepting full repayment of the debt, or receiving 500,000 shares in the company. The second financial instrument was a compensatory stock option plan that was granted to 10 key management positions for the first time. The company wanted to provide these employees with additional compensation and due to financial constraints could not increase salaries. The plan allowed these management employees to purchase 5,000 options each to purchase shares at $50 each when they were actually worth $100. The options were granted on January 1, 2017 and were exercisable within a two year period. Total compensation was estimated to be $550,000. And the expected period of benefit was one year beginning on the grant date. No other management employees exercised their options during the year but you exercised all of your options on December 31st 2017. The final transaction. The company decided to enter a contract to purchase U.S currency (December 15 2017). The company agreed to buy $7 million in U.S. currency for $7,070,000 (U.S. $1 = Canadian $1.01) from foreign currency inc. using a 90 day forward contract. Any changes to the Canadian dollars will be transferred to the company. On December 31, 2017 the new value was U.S. $1 = Canadian $ 1.02. Assume fair value of contract was 50,000$ at December 31, 2017

Required:

B) determine the carrying amount of each statement of financial portion at near end, December 31, 2017

Solutions

Expert Solution

1. First Financial instrument is the Loan. It is the compound Financial Instrument as shareholder have the option of either accepting full repayment or receiving 5,00,000 shares in the company.

For this, we have to firstly compute the fair value of Liability.

Step-1- compute cash flows and effective interest rate

Year Cash flows E.I.R(5%) present value of cash flow

1 150000 4.329(annuity factor for 5 years) = 649350

2 5million or 5lacs shares 0.783(annuty factor for 5th yr) = 3917630

Fair value of liability = 4566980

Amount of Loan= 50,00,000

Difference ( equity/Reserve) = 433020

Step-2 Loan Amortisation Table

Opening Interest@5% Repayment Balance

4566980 228349 150000 4645329

So, the carrying amount of Loan on 31Dec 2017 is 46,45,329.

2. Second Instrument is Stock Options.

Total No of employees eligible for options= 10

Number of Stock options =5000

Fair Value of Options =$50

Vesting period =2years

In these options, we have to calculate the share based expense for the year to arrive at the closing balance at every year end.

Expense for year 2017= ( No. of employess* Options granted per employee* fair value of option) * No. of vesting years completed/Total vesting period in years

= (10*5000*50) * 1/2 = 12,50,000

The journal entry of this would be debit employee benefit expense with credit to share based payment reserve with same amount.

In the question , it is given that only one employee has exercised all the options on 31 Dec,2017, then SBP reserve will be credited with the exercise price received from that employee and then that SBP reserve shall be used to issue share capital.

3.The company agreed to buy $7 million in U.S. currency for $7,070,000 (U.S. $1 = Canadian $1.01) from foreign currency inc. using a 90 day forward contract.

At the year end 2017, the new value was(U.S. $1 = Canadian $ 1.02) which comes to value $71,40,000. So, this currency rate changes will be transferred to the company. But with forward contract, the company needs to pay only $70,70,000 at the maturity date of this contract to buy the U.S dollars, so it has proved beneficial to the company.

At the year end the fair value of the contact was $ 50000 so the carrying amount at the year end would be (50000*1.02) $51000.


Related Solutions

Tim Company borrowed $150,000 from a local bank on January 1, 2019.The loan is a...
Tim Company borrowed $150,000 from a local bank on January 1, 2019. The loan is a 5-year note payable that requires semi-annual payments of $24,000 every June 30 and December 31, beginning June 30, 2019. Assume the loan has a 20% interest rate, compounded semi-annually. Calculate the amount of the note payable at December 31, 2019 that would be classified as a long-term liability.
On January 1, 2020, ABC Company borrowed $200,000 from the bank. The loan is a 10-year...
On January 1, 2020, ABC Company borrowed $200,000 from the bank. The loan is a 10-year note payable that requires semi-annual payments of $24,000 every June 30 and December 31, beginning June 30, 2020. Assume the loan has a 20% interest rate, compounded semi-annually. Calculate the amount of the note payable at December 31, 2020 that would be classified as a long-term liability.
4.5 pts On January 1, 2017, ABC Company borrowed $100,000 from the bank. The loan is...
4.5 pts On January 1, 2017, ABC Company borrowed $100,000 from the bank. The loan is a 10-year note payable that requires semi-annual payments of $12,000 every June 30 and December 31, beginning June 30, 2017. Assume the loan has a 20% interest rate, compounded semi-annually. Calculate the amount of the note payable at December 31, 2017 that would be classified as a current liability.
On January 1, 2017, ABC Company borrowed $100,000 from the bank. The loan is a 10-year...
On January 1, 2017, ABC Company borrowed $100,000 from the bank. The loan is a 10-year note payable that requires semi-annual payments of $12,000 every June 30 and December 31, beginning June 30, 2017. Assume the loan has a 20% interest rate, compounded semi-annually. Calculate the amount of the note payable at December 31, 2017 that would be classified as a current liability.
On January 1, 2024, ABC Company borrowed $150,000 from the bank. The loan requires semi-annual payments...
On January 1, 2024, ABC Company borrowed $150,000 from the bank. The loan requires semi-annual payments of $18,000 every June 30 and December 31, beginning June 30, 2024. Assume the loan has an interest rate of 20% compounded semi-annually. Calculate the amount of the note payable at December 31, 2024 that would be classified as a current liability.
On January 1, 2019, Fleming Company borrowed $50,000 cash from First American Bank by issuing a...
On January 1, 2019, Fleming Company borrowed $50,000 cash from First American Bank by issuing a one year 6% note. The principal and interest will be repaid by making one annual payment on December 31, 2019. The amount of the payment to the bank on December 31, 2019 for the principal and interest is: Group of answer choices $50,000 $80,000 $53,000 $50,300 2. Gem's Jewelry made a cash sale of merchandise amounting to $2,500 to a customer in Tyler, Texas...
On January 1, Year 1, Brown Co. borrowed cash from First Bank by issuing a $64,500...
On January 1, Year 1, Brown Co. borrowed cash from First Bank by issuing a $64,500 face value, four-year term note that had an 9 percent annual interest rate. The note is to be repaid by making annual cash payments of $19,909 that include both interest and principal on December 31 of each year. Brown used the proceeds from the loan to purchase land that generated rental revenues of $34,185 cash per year. c.Prepare an income statement, a balance sheet,...
On January 1, a company borrowed cash by issuing a $300,000, 5%, installment note to be...
On January 1, a company borrowed cash by issuing a $300,000, 5%, installment note to be paid in three equal payments at the end of each year beginning December 31. (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) What would be the amount of each installment? Prepare an amortization table for the installment note. Prepare the journal entry for the second installment...
On January 1, 2018, Brown Co. borrowed cash from First Bank by issuing a $62,500 face...
On January 1, 2018, Brown Co. borrowed cash from First Bank by issuing a $62,500 face value, four-year term note that had an 9 percent annual interest rate. The note is to be repaid by making annual cash payments of $19,292 that include both interest and principal on December 31 of each year. Brown used the proceeds from the loan to purchase land that generated rental revenues of $30,625 cash per year. Prepare an income statement, a balance sheet, and...
On January 1, 2018, Brown Co. borrowed cash from First Bank by issuing a $42,000 face...
On January 1, 2018, Brown Co. borrowed cash from First Bank by issuing a $42,000 face value, four-year term note that had an 6 percent annual interest rate. The note is to be repaid by making annual cash payments of $12,121 that include both interest and principal on December 31 of each year. Brown used the proceeds from the loan to purchase land that generated rental revenues of $22,260 cash per year. Prepare an income statement, a balance sheet, and...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT