In: Accounting
On January 1, 2018, Brown Co. borrowed cash from First Bank by issuing a $62,500 face value, four-year term note that had an 9 percent annual interest rate. The note is to be repaid by making annual cash payments of $19,292 that include both interest and principal on December 31 of each year. Brown used the proceeds from the loan to purchase land that generated rental revenues of $30,625 cash per year.
| BROWN CO. | ||||
| Income Statement | ||||
| For the Year Ended December 31 | ||||
| 2018 | 2019 | 2020 | 2021 | |
| not attempted | not attempted | not attempted | not attempted | not attempted |
| not attempted | not attempted | not attempted | not attempted | not attempted |
| not attempted | not attempted | not attempted | not attempted | |
| BROWN CO. | ||||
| Balance Sheet | ||||
| As of December 31 | ||||
| 2018 | 2019 | 2020 | 2021 | |
| Assets | ||||
| not attempted | not attempted | not attempted | not attempted | not attempted |
| not attempted | not attempted | not attempted | not attempted | not attempted |
| not attempted | not attempted | not attempted | not attempted | not attempted |
| Total assets | $0 | $0 | 0 | 0 |
| Liabilities | ||||
| not attempted | not attempted | not attempted | not attempted | not attempted |
| not attempted | not attempted | not attempted | not attempted | not attempted |
| Total liabilities | 0 | 0 | 0 | 0 |
| Stockholders' Equity | ||||
| not attempted | not attempted | not attempted | not attempted | not attempted |
| not attempted | not attempted | not attempted | not attempted | not attempted |
| Total stockholders' equity | 0 | 0 | 0 | 0 |
| Total liabilities and stockholders' equity | $0 | $0 | $0 | $0 |
| BROWN CO. | ||||
| Statement of Cash Flows | ||||
| For the Year Ended December 31 | ||||
| 2018 | 2019 | 2020 | 2021 | |
| Cash flows from operating activities | ||||
| not attempted | not attempted | not attempted | not attempted | not attempted |
| not attempted | not attempted | not attempted | not attempted | not attempted |
| not attempted | not attempted | not attempted | not attempted | not attempted |
| Net cash flow from operating activities | 0 | 0 | 0 | 0 |
| Cash flows from investing activities | ||||
| not attempted | not attempted | not attempted | not attempted | not attempted |
| not attempted | not attempted | not attempted | not attempted | not attempted |
| Net cash flows from investing activities | 0 | 0 | 0 | 0 |
| Cash flows from financing activities | ||||
| not attempted | not attempted | not attempted | not attempted | not attempted |
| not attempted | not attempted | not attempted | not attempted | not attempted |
| not attempted | not attempted | not attempted | not attempted | not attempted |
| Net cash flows from financing activities | 0 | 0 | 0 | 0 |
| Net change in cash | 0 | 0 | 0 | 0 |
| not attempted | not attempted | not attempted | not attempted | not attempted |
| Ending cash balance | $0 | $0 | 0 | 0 |