Question

In: Accounting

Part #1: K Company is planning its cash disbursements for the upcoming months. In June, it...

Part #1: K Company is planning its cash disbursements for the upcoming months. In June, it anticipates $72,000 in Purchases, $130,000 in Payroll, and $40,000 in Loan Payments. In July, it anticipates $77,000 in Purchases, $140,000 in Payroll, and $35,000 in Loan Payments. In August, it anticipates $84,000 in Purchases, $150,000 in Payroll, and $30,000 in Loan Payments. Purchases are usually paid half in the current month and half in the following month. Payroll is paid 70 percent in the current month and 30 percent in the following month. Loan Payments are paid in the month due. Prepare a schedule of cash disbursements for the month of July only.

Part #2: Q Company anticipates production for its second quarter to be 18,000 units in April, 28,400 units in May, and 36,000 units in June. Each unit of finished product requires four pounds of raw materials. Q Company maintains raw materials inventories equal to 25 percent of the following month’s pounds needed for production. The April 1 inventories are in line with Q Company’s inventory policy. The anticipated cost per pound in April is $6 while the anticipated cost per pound in May is $6.25. Prepare a Direct Materials Purchases Budget with columns for April and May only.

Part #3: F Company’s Production Budget indicates that 13,000 units will be produced in April and 12,300 units in May. Workers are paid $19 per hour. It generally takes a worker 15 minutes (which is .25 hours) to make a unit. Prepare a Direct Labor Budget with columns for April and May only.

Solutions

Expert Solution

Part 1 Final Answer:

Part 2 Workings:

Part 2 Final Answer:

Part 3 Final Answer:


Related Solutions

Roan’s manufacturing is preparing its cash budget for the first two months of the upcoming year....
Roan’s manufacturing is preparing its cash budget for the first two months of the upcoming year. The following information concerns the company’s upcoming cash receipts and disbursements. Sales are 65% cash and 35% credit. Credit sales are collected 30% in the month of sale and the remainder in the month after the sale. Actual sales in December were $51,000. January sales are budgeted to be $60,000; February sales are budgeted to be $69,000 Actual purchases of direct materials in December...
Roan’s manufacturing is preparing its cash budget for the first two months of the upcoming year....
Roan’s manufacturing is preparing its cash budget for the first two months of the upcoming year. The following information concerns the company’s upcoming cash receipts and disbursements. Sales are 65% cash and 35% credit. Credit sales are collected 30% in the month of sale and the remainder in the month after the sale. Actual sales in December were $51,000. January sales are budgeted to be $60,000; February sales are budgeted to be $69,000 Actual purchases of direct materials in December...
Cash disbursements scheduleMaris​ Brothers, Inc., needs a cash disbursement schedule for the months of​ April, May,...
Cash disbursements scheduleMaris​ Brothers, Inc., needs a cash disbursement schedule for the months of​ April, May, and June and the following information in its preparation.​Sales:February March $481,000​; April $535,000​; May $588,000​; June $656,000​; July $625,000​ Purchases are calculated as 57% of the next​ month's sales,12% of purchases are made in​ cash, 48% of purchases are paid for 1 month after​ purchase, and the remaining 40% of purchases are paid for 2 months after purchase.​Rent: The firm pays rent of $7,970...
text Prepare Cash Budget For 3 Months Brewster Corporation expects the following cash receipts and disbursements...
text Prepare Cash Budget For 3 Months Brewster Corporation expects the following cash receipts and disbursements during the first quarter of 2016 (receipts exclude new borrowings and disbursements exclude interest payments on borrowings since January 1, 2016) January February March Cash receipts $290,000 $310,000 $280,000 Cash disbursements 270,000 350,000 290,000 The expected cash balance at January 1, 2016, is $72,000. Brewster wants to maintain a cash balance at the end of each month of at least $70,000. Short-term borrowings at...
The auditor for a large corporation routinely monitors cash disbursements. As part of this process, the...
The auditor for a large corporation routinely monitors cash disbursements. As part of this process, the auditor examines check request forms to determine whether they have been properly approved. Improper approval can occur in several ways. For instance, the check may have no approval, the check request might be missing, the approval might be written by an unauthorized person, or the dollar limit of the authorizing person might be exceeded. (a) Last year the corporation experienced a 5 percent improper...
Cash Budget Wilson's Retail Company is planning a cash budget for the next three months. Estimated...
Cash Budget Wilson's Retail Company is planning a cash budget for the next three months. Estimated sales revenue is as follows: Month Sales Revenue Month Sales Revenue January $300,000 March $200,000 February 205,000 April 185,000 All sales are on credit; 60 percent is collected during the month of sale, and 40 percent is collected during the next month. Cost of goods sold is 80 percent of sales. Payments for merchandise sold are made in the month following the month of...
Cash Budget Wilson's Retail Company is planning a cash budget for the next three months. Estimated...
Cash Budget Wilson's Retail Company is planning a cash budget for the next three months. Estimated sales revenue is as follows: Month Sales Revenue Month Sales Revenue January $300,000 March $200,000 February 205,000 April 190,000 All sales are on credit; 60 percent is collected during the month of sale, and 40 percent is collected during the next month. Cost of goods sold is 70 percent of sales. Payments for merchandise sold are made in the month following the month of...
Cash Budget Wilson's Retail Company is planning a cash budget for the next three months. Estimated...
Cash Budget Wilson's Retail Company is planning a cash budget for the next three months. Estimated sales revenue is as follows: Month Sales Revenue Month Sales Revenue January $300,000 March $200,000 February 205,000 April 190,000 All sales are on credit; 60 percent is collected during the month of sale, and 40 percent is collected during the next month. Cost of goods sold is 70 percent of sales. Payments for merchandise sold are made in the month following the month of...
Cash Budget Wilson's Retail Company is planning a cash budget for the next three months. Estimated...
Cash Budget Wilson's Retail Company is planning a cash budget for the next three months. Estimated sales revenue is as follows: Month Sales Revenue Month Sales Revenue January $300,000 March $200,000 February 245,000 April 155,000 All sales are on credit; 60 percent is collected during the month of sale, and 40 percent is collected during the next month. Cost of goods sold is 70 percent of sales. Payments for merchandise sold are made in the month following the month of...
Prepare the company's direct materials purchases budget and schedule of expected cash disbursements for materials for the upcoming fiscal year.
The production department of Zan Corporation has submitted the following forecast of units to be produced by quarter for the upcoming fiscal year:   1st Quarter 2nd Quarter 3rd Quarter 4th Quarter Units to be produced 5,000 8,000 7,000 6,000 In addition, 6,000 grams of raw materials inventory is on hand at the start of the 1st quarter and the beginning accounts payable for the 1st quarter is $2,880. Each unit requires 8 grams of raw material that costs $1.20...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT