Question

In: Finance

You are considering an investment in a new machine. The firm’s tax rate is 30%. Answer...

You are considering an investment in a new machine. The firm’s tax rate is 30%. Answer this question in Excel. Please highlight or circle your answers. The machine is expected to have the following:

Year

Change in revenue

Change in expenses

After tax increases in revenue

Change in depreciation

Tax benefit of depreciation

Change in net working capital

Change in capital spending

Incremental Cash Flow

0

0

0

0

+20,000

+100,000

=120,000

1

+20,000

+5,000

=10,500

15,000

+2,000

0

2

+20,000

+5,000

=10,500

15,000

+2,000

0

3

+20,000

+5,000

=17,500

15,000

-5,000

-15,000

4

+30,000

+5,000

=17,500

+20,000

+2,000

0

5

+30,000

+5,000

=17,500

+20,000

-21,000

-20,000

a) What is the expected incremental cash flow each year for this new machine?

b) Should you approve this project? Why or why not?

Solutions

Expert Solution


Related Solutions

United Firm is planning to buy a new machine for $200,000. The firm’s tax rate is...
United Firm is planning to buy a new machine for $200,000. The firm’s tax rate is 40%, and its overall WACC is 10%. The new machine has an economic life of 4 years and the salvage value will be $25,000 after 4 years. United Firm is using MACRS 3-year class to depreciate its assets. (i.e. Year 1, depreciate rate is 33.33%, year 2 depreciate rate is 44.45%, year 3 depreciate rate is 14.81% and year 4 depreciation rate is 7.41%)....
Western Textiles is considering an investment in a new weaving machine. This machine is for a...
Western Textiles is considering an investment in a new weaving machine. This machine is for a growth opportunity, so the new machine will not replace an existing machine. The new machine is priced at $214,000 and will require installation costing $26,000. WT plans to use the machine for 4 years, while it will be depreciated using the MACRS method over its 3-year class life, and then plans to sell the machine at its expected salvage value of $80,000 at the...
Springfield Manufacturing Co. is considering the investment of $60,000 in a new machine. The machine will...
Springfield Manufacturing Co. is considering the investment of $60,000 in a new machine. The machine will generate cash flow of $7,500 per year for each year of its 15 year life and will have a salvage value of $4,000 at the end of its life. Springfield's cost of capital is 10%. (a.) Calculate the net present value of the proposed investment. Ignore income taxes, and round all answers to the nearest $1. (b.) Calculate the present value ratio of the...
A machine tool company is considering a new investment in a punch press machine that will...
A machine tool company is considering a new investment in a punch press machine that will cost $100,000 and has an annual maintenance cost of $10,000. There is also an additional overhauling cost of $20,000 for the equipment once every four years. Assuming that this equipment will last 12 years under these conditions, what is the cost of owning and maintaining the punch press at an interest rate of 10%?
Northern Manufacturing Ltd. is considering the investment of $85,000 in a new machine. The machine will...
Northern Manufacturing Ltd. is considering the investment of $85,000 in a new machine. The machine will generate cash flow of $14,000 per year for each year of its eight-year life and will have a salvage value of $9,000 at the end of its life. The company’s cost of capital is 10%. Table 6-4 and Table 6-5. (Use appropriate factor(s) from the tables provided. Round the PV factors to 4 decimals.) Required: Calculate the net present value of the proposed investment....
Northern Manufacturing Ltd. is considering the investment of $85,000 in a new machine. The machine will...
Northern Manufacturing Ltd. is considering the investment of $85,000 in a new machine. The machine will generate cash flow of $14,000 per year for each year of its eight-year life and will have a salvage value of $9,000 at the end of its life. The company’s cost of capital is 10%. Table 6-4 and Table 6-5. (Use appropriate factor(s) from the tables provided. Round the PV factors to 4 decimals.) Required: Calculate the net present value of the proposed investment....
Springfield Manufacturing Co. is considering the investment of $60,000 in a new machine. The machine will...
Springfield Manufacturing Co. is considering the investment of $60,000 in a new machine. The machine will generate cash flow of $7,500 per year for each year of its 15 year life and will have a salvage value of $4,000 at the end of its life. Springfield's cost of capital is 10%. (a.) Calculate the net present value of the proposed investment. Ignore income taxes, and round all answers to the nearest $1. (b.) Calculate the present value ratio of the...
You are considering a new project that requires $300,000 investment in a machine, including installation and...
You are considering a new project that requires $300,000 investment in a machine, including installation and shipping cost. The life of the machine is three years, and it depreciates via 3-year MACRS methods (33.33%, 44.45%, 14.81%, and 7.41%). If you operate this project, the annual sales of the firm increases by $250,000 a year, and the annual operating expense increased by $100,000. The firm has a marginal tax rate of 34%. In order to start the project, the firm has...
The AMI Company is considering installing a new processing machine for the firm’s manufacturing facility. The...
The AMI Company is considering installing a new processing machine for the firm’s manufacturing facility. The machine costs $220,000 installed, will generate additional revenues of $85,00, and will save $65,000 per year in labor and material costs. The machine will be financed, in part, by a $120,000 bank loans repayable in three equal annual principal installments, plus 9% interest on outstanding balance. The machine will be depreciated using seven-year MACRS (under which, the depreciation rate is 14.29%, 24.49%, 17.49%, 12.49%,...
Your best friend consults you for investment advice. You learn that his tax rate is 30...
Your best friend consults you for investment advice. You learn that his tax rate is 30 %​, and he has the following current investments and​ debts: - A car loan with an outstanding balance of $ 5,000 and a 4.85 % APR​ (monthly compounding) - Credit cards with an outstanding balance of $ 10,000 and a 14.99 % APR​ (monthly compounding) - A regular savings account with a $ 30,000 ​balance, paying a 5.51 % effective annual rate​ (EAR) -...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT