Question

In: Accounting

Northern Manufacturing Ltd. is considering the investment of $85,000 in a new machine. The machine will...

Northern Manufacturing Ltd. is considering the investment of $85,000 in a new machine. The machine will generate cash flow of $14,000 per year for each year of its eight-year life and will have a salvage value of $9,000 at the end of its life. The company’s cost of capital is 10%. Table 6-4 and Table 6-5. (Use appropriate factor(s) from the tables provided. Round the PV factors to 4 decimals.)

Required:

  1. Calculate the net present value of the proposed investment. (Ignore income taxes.)
  2. What will the internal rate of return on this investment be relative to the cost of capital?

Solutions

Expert Solution

Calculation of the net present value of the proposed investment.
(a) (b) (c) (d) (e) = (c)*(d)
Year Cashflow Discounting Factor @10% Discounted Cash Flows
Year 0 Outflow -$ 85,000 1/1.10^0 1 -$ 85,000.00
Year 1 Inflow $ 14,000 1/1.10^1 0.909091 $ 12,727.27
Year 2 Inflow $ 14,000 1/1.10^2 0.826446 $ 11,570.25
Year 3 Inflow $ 14,000 1/1.10^3 0.751315 $ 10,518.41
Year 4 Inflow $ 14,000 1/1.10^4 0.683013 $ 9,562.19
Year 5 Inflow $ 14,000 1/1.10^5 0.620921 $ 8,692.90
Year 6 Inflow $ 14,000 1/1.10^6 0.564474 $ 7,902.64
Year 7 Inflow $ 14,000 1/1.10^7 0.513158 $ 7,184.21
Year 8 Inflow $ 14,000 1/1.10^8 0.466507 $ 6,531.10
Year 8 Inflow $ 9,000 1/1.10^8 0.466507 $ 4,198.57
Net Present Value (-85000+12727.27+11570.25+10518.41+9562.19+8692.90+7902.64+7184.21+6531.10+4198.57) -$ 6,112
What will the internal rate of return on this investment be relative to the cost of capital?
Internal rate of return will be lower than the cost of capital of 10% as we the Net present value of the project is negative at 10% cost of capital

Related Solutions

Northern Manufacturing Ltd. is considering the investment of $85,000 in a new machine. The machine will...
Northern Manufacturing Ltd. is considering the investment of $85,000 in a new machine. The machine will generate cash flow of $14,000 per year for each year of its eight-year life and will have a salvage value of $9,000 at the end of its life. The company’s cost of capital is 10%. Table 6-4 and Table 6-5. (Use appropriate factor(s) from the tables provided. Round the PV factors to 4 decimals.) Required: Calculate the net present value of the proposed investment....
Springfield Manufacturing Co. is considering the investment of $60,000 in a new machine. The machine will...
Springfield Manufacturing Co. is considering the investment of $60,000 in a new machine. The machine will generate cash flow of $7,500 per year for each year of its 15 year life and will have a salvage value of $4,000 at the end of its life. Springfield's cost of capital is 10%. (a.) Calculate the net present value of the proposed investment. Ignore income taxes, and round all answers to the nearest $1. (b.) Calculate the present value ratio of the...
Springfield Manufacturing Co. is considering the investment of $60,000 in a new machine. The machine will...
Springfield Manufacturing Co. is considering the investment of $60,000 in a new machine. The machine will generate cash flow of $7,500 per year for each year of its 15 year life and will have a salvage value of $4,000 at the end of its life. Springfield's cost of capital is 10%. (a.) Calculate the net present value of the proposed investment. Ignore income taxes, and round all answers to the nearest $1. (b.) Calculate the present value ratio of the...
"A manufacturing company is considering a new investment in a machine that will cost $170,000 and...
"A manufacturing company is considering a new investment in a machine that will cost $170,000 and has a maintenance cost of $5,700 that occurs every 2 years starting at the end of year 2. Assuming that this equipment will last infinitely under these conditions, what is the capitalized equivalent cost of this investment at the rate of 13.6%? Enter your answer as a positive number."
Question 1 "A manufacturing company is considering a new investment in a machine that will cost...
Question 1 "A manufacturing company is considering a new investment in a machine that will cost $142,000 and has a maintenance cost of $6,600 that occurs every 2 years starting at the end of year 2. Assuming that this equipment will last infinitely under these conditions, what is the capitalized equivalent cost of this investment at the rate of 13.3%?
Integrativelong dash—Investment decision Holliday Manufacturing is considering the replacement of an existing machine. The new machine...
Integrativelong dash—Investment decision Holliday Manufacturing is considering the replacement of an existing machine. The new machine costs $1.18 million and requires installation costs of $159,000.The existing machine can be sold currently for $186,000 before taxes. It is 2 years​ old, cost $803,000 ​new, and has a $385,440 book value and a remaining useful life of 5 years. It was being depreciated under MACRS using a​ 5-year recovery period and therefore has the final 4 years of depreciation remaining. If it...
Western Textiles is considering an investment in a new weaving machine. This machine is for a...
Western Textiles is considering an investment in a new weaving machine. This machine is for a growth opportunity, so the new machine will not replace an existing machine. The new machine is priced at $214,000 and will require installation costing $26,000. WT plans to use the machine for 4 years, while it will be depreciated using the MACRS method over its 3-year class life, and then plans to sell the machine at its expected salvage value of $80,000 at the...
Q1.A manufacturer is considering a purchase of a new manufacturing machine, called Machine A. Machine A...
Q1.A manufacturer is considering a purchase of a new manufacturing machine, called Machine A. Machine A is expected to save $9,000 per year and it costs $21,000 to purchase. The expected useful life of the machine is 3 years and there is no expected residual value at the end of the 3 years. The minimum acceptable rate of return is 8%. A)What is the net present value of Machine A? (round to nearest doller, no dollar sign, use - to...
Roten Manufacturing Company is considering an investment on a machine for producing auto parts. The machine...
Roten Manufacturing Company is considering an investment on a machine for producing auto parts. The machine costs $250,000 today, will have a five-year life and will be depreciated over a five-year life on a straight-line basis toward a zero salvage value. The company paid a consulting company $7,000 last year to help them decide whether there is a sufficient demand for the auto parts. In addition to the investment on the machine, the company also invests $15,000 in net working...
A machine tool company is considering a new investment in a punch press machine that will...
A machine tool company is considering a new investment in a punch press machine that will cost $100,000 and has an annual maintenance cost of $10,000. There is also an additional overhauling cost of $20,000 for the equipment once every four years. Assuming that this equipment will last 12 years under these conditions, what is the cost of owning and maintaining the punch press at an interest rate of 10%?
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT