In: Finance
Compute the discounted payback statistic for Project D if the appropriate cost of capital is 12 percent and the maximum allowable discounted payback is four years. (Do not round intermediate calculations and round your final answer to 2 decimal places. If the project does not pay back, then enter a "0" (zero).)
Project D | ||||||
Time: | 0 | 1 | 2 | 3 | 4 | 5 |
Cash flow: | –$11,000 | $3,350 | $4,180 | $1,520 | $300 | $1,000 |
Discounted payback period _______ years
Should the project be accepted or rejected?
Project D | ||||||||||
i | Time: | - | 1 | 2 | 3 | 4 | 5 | |||
ii | Cash flow: | (11,000) | 3,350 | 4,180 | 1,520 | 300 | 1,000 | |||
iii | PVIF @ 12% | 1.000000 | 0.892857 | 0.797194 | 0.711780 | 0.635518 | 0.567427 | |||
iv=ii*iii | Present value | (11,000.00) | 2,991.07 | 3,332.27 | 1,081.91 | 190.66 | 567.43 | (2,836.67) | ||
As NPV is negative therefore project will not have discounted payback period. | ||||||||||
Ans = 0 Year | ||||||||||
Should the project be accepted or rejected? - Project should be REJECTED | ||||||||||