In: Accounting
Sara’s Salsa Company produces its condiments in two types: Extra
Fine for restaurant customers and Family Style for home use. Salsa
is prepared in department 1 and packaged in department 2. The
activities, overhead costs, and drivers associated with these two
manufacturing processes and the company’s production support
activities follow.
Process | Activity | Overhead cost | Driver | Quantity | ||
Department 1 | Mixing | $ | 5,800 | Machine hours | 2,200 | |
Cooking | 12,900 | Machine hours | 2,200 | |||
Product testing | 113,800 | Batches | 1,000 | |||
$ | 132,500 | |||||
Department 2 | Machine calibration | $ | 315,000 | Production runs | 500 | |
Labeling | 20,000 | Cases of output | 145,000 | |||
Defects | 9,000 | Cases of output | 145,000 | |||
$ | 344,000 | |||||
Support | Recipe formulation | $ | 82,000 | Focus groups | 40 | |
Heat, lights, and water | 33,000 | Machine hours | 2,200 | |||
Materials handling | 78,000 | Container types | 8 | |||
$ | 193,000 | |||||
Additional production information about its two product lines
follows.
Extra Fine | Family Style | |||
Units produced | 33,000 | cases | 112,000 | cases |
Batches | 330 | batches | 670 | batches |
Machine hours | 900 | MH | 1,300 | MH |
Focus groups | 30 | groups | 10 | groups |
Container types | 6 | containers | 2 | containers |
Production runs | 240 | runs | 260 | runs |
Required:
1. Using a plantwide overhead rate based on cases,
compute the overhead cost that is assigned to each case of Extra
Fine Salsa and each case of Family Style Salsa.
2. Using the plantwide overhead rate, determine
the total cost per case for the two products if the direct
materials and direct labor cost is $9 per case of Extra Fine and $8
per case of Family Style.
3.a. If the market price of Extra Fine Salsa is
$18 per case and the market price of Family Style Salsa is $12 per
case, determine the gross profit per case for each product.
3.b. What might management conclude about the
Family Style Salsa product line?
Answer: |
1) |
Plantwide overhead rate = Total Department Overhead cost / Total Units Produced = ( $ 132,500 + $ 344,000 + $ 193,000 ) / (33,000 + 112,000 ) = $ 669,500 / $145,000 ) = $ 4.62 |
Plantwide overhead rate = $ 4.62 |
2) |
Total Cost per unit of Extra
Fine = Plantwide overhead rate + Direct materials and Labor Cost = $ 4.62 + $ 9 = $ 13.62 |
Total Cost per unit of Extra Fine = $ 13.62 |
Total Cost per unit of Family
Style = Plantwide overhead rate + Direct materials and Labor Cost = $ 4.62 + $ 8 = $ 12.62 |
Total Cost per unit of Family Style = $ 12.62 |
3a) |
Gross profit per Case for Extra
Fine = Market Price per Unit (-) Cost per unit = $ 18 (-) $ 13.62 = $ 4.38 |
Gross profit per Case for Extra Fine = $ 4.38 |
Gross profit per Case for
Family Style = Market Price per Unit (-) Cost per unit = $ 12 (-) $ 13.62 = ($1.62) |
Gross Loss per Case for Family Style = ($ 1.62 ) |
3b) |
Eliminate Family Style since it results in Loss of $ 1.62 |