Question

In: Accounting

Blendy Company provides the following balance sheet and income statement for the year of 2018.                           &nb

Blendy Company provides the following balance sheet and income statement for the year of 2018.

                                                            HARVEY COMPANY

                                                          BALANCE SHEET

                                                  AS OF 31 DECEMBER, 2018

                       ASSETS                                                                                     “$”

                 Current Assets:

                Cash in hand                                                                              100,000

                Inventory                                                                                      90,000

               Debtors                                                                                        145,000

             Total current assets                                                                    3, 35,000

            Non-Current Assets:

           

            Total non-current assets                                                             2,530,000

              Total Assets                                                                                  2,865,000

                 LIABILITIES

           Current Liabilities:

         Total Current liabilities                                                                     5,22,000

          Non-Current Liabilities:

          Long term loan                                                                                 10,00,000

       Total Liabilities                                                                                  15,22,000

        OWNER’S EQUITY:

         Paid up capital                                                                                   740,000

         Retained Earning                                                                               543,000

        Share premium                                                                                    60,000

        Total                                                                                                   1,343,000

        Total Liabilities & Equity                                                                 2,865,000

Net Sales

$ 900,000

Cost of goods sold

(550,000)

Gross profit

350,000

Operating Expenses

(90,000)

Earning after tax

130,000

Required:

a. Calculate the following ratios:

(i) Account receivables turnover ratio in days

(ii) Inventory turnover ratio in days.

(iii) Fixed assets turnover.

(iv) Total assets turnover ratio.

(v) Return on Equity

Note: Assume 360 days in a year

b. Assuming that the industrial average for collection 150 days and fixed asset turnover is 40%,

Evaluate the performance of the BLENDY COMPANY based on your answer in part (a) above.

Solutions

Expert Solution


Related Solutions

The following are the income statement and balance sheet of company X as at year 2015....
The following are the income statement and balance sheet of company X as at year 2015. Income Statement Sales 20,077,000 Cost of goods sold 14,985,000 Other Expenses 2,399,000 Depreciation 655,000 EBIT 2,038,000 Interest 362,000 Taxable income 1,676,000 Tax (40%) 670,400 Net income 1,006,600 Balance Sheet Assets Liability and Equity Current Assets Current liabilities Cash 365,040 Account payable 715,680 Account Receivable 1,534,680 Notes payable 1,446,400 Inventory 1,238,500 Total current liabilities 2,162,080 Total current assets 3,138,220 Fixed Assets Long-term debt 3,825,000 Net...
Berry Corp. has the following balance sheet and income statement data for the fiscal year 2018:...
Berry Corp. has the following balance sheet and income statement data for the fiscal year 2018: Cash   $ 61,680      Accounts payable   $ 144,118 Receivables   $ 57,379      Other current liab.   2,798 Inventories   14,000      Total CL   $ 146,916 Total CA   $133,059      Long-term debt   391,786 Net fixed assets   1,442,708      Common equity   1,037,065 Total assets   $1,575,767      Total liab. and equity   $1,575,767 Sales   $378,452      EBIT   $225,785 Net income   $ 147,102            a. Calculate Current ratio, Basic...
Marcus Inc. reported the following Income Statement for 2018 and the comparative balance sheet for 2018...
Marcus Inc. reported the following Income Statement for 2018 and the comparative balance sheet for 2018 and 2017, along with additional information for 2018.   Prepare Maynard's statement of cash flows for the year ended December 31, 2018 using the indirect method and follow the proper format. MARCUS INC. Comparative Balance Sheets 12/31/2018 Assets 2018 2017 Debit Accounts Cash          42,000        33,750 Accounts receivable          70,500        60,000 Inventory          30,000        24,000 Investments (available for sale)          22,250       ...
Income Statement For the Year Ended December 31, 2018 Sales                                &nb
Income Statement For the Year Ended December 31, 2018 Sales                                                               $8,500,000 Manufacturing Expenses Variable                                $3,250,000 Fixed overhead                       640,000       3,890,000 Gross Margin                                                  $4,610,000 Selling and administrative expenses Commissions                           $580,000 Fixed marketing expenses       300,000 Fixed admin expenses               450,000      1,330,000 Net Operating Income                                     $3,280,000 Fixed Interest expenses                                       230,000     Income before Taxes                                      $3,050,000      Income Taxes (21%)                                            640,500 Net Income                                                     $2,409,500 Your company is considering out-sourcing the sales and marketing to an agency specializing in these types of sales....
Income Statement For the Year Ended December 31, 2018 Sales                                &nb
Income Statement For the Year Ended December 31, 2018 Sales                                                               $8,500,000 Manufacturing Expenses Variable                                $3,250,000 Fixed overhead                       640,000       3,890,000 Gross Margin                                                  $4,610,000 Selling and administrative expenses Commissions                           $580,000 Fixed marketing expenses       300,000 Fixed admin expenses               450,000      1,330,000 Net Operating Income                                     $3,280,000 Fixed Interest expenses                                       230,000     Income before Taxes                                      $3,050,000      Income Taxes (21%)                                            640,500 Net Income                                                     $2,409,500 Your company is considering out-sourcing the sales and marketing to an agency specializing in these types of sales....
Below is a condensed Income Statement for the SPECTRE Company for 2018 along with balance sheet...
Below is a condensed Income Statement for the SPECTRE Company for 2018 along with balance sheet information income statement service revenue 3,660,000 Operating expenses 2,700,000 income b4 income tax 960,000 Income tax expense 288,000 Net income 672,000 Balance sheets 12/31/2018 12/31/2017 Cash 1,317,000 270000 1,047,000 accounts receivable 480,000 360,000 Wages payable 330,000 240,000 Income taxes payable 90,000 165,000 Additional information a) During the year Sprectre issued common stock for $420,000 b) Long-term investments were sold by Spectre during the year...
Below is a condensed Income Statement for the SPECTRE Company for 2018 along with balance sheet...
Below is a condensed Income Statement for the SPECTRE Company for 2018 along with balance sheet information Income statement service revenue 3,660,000 Operating expenses 2,700,000 income b4 income tax 960,000 Income tax expense 288,000 Net income 672,000 Balance sheets 12/31/2018 12/31/2017 Cash 1,317,000 270000 accounts receivable 480,000 360,000 Wages payable 330,000 240,000 Income taxes payable 90,000 165,000 Additional information a) During the year Sprectre issued common stock for $420,000 b) Long-term investments were sold by Spectre during the year for...
1. Bien Company has the following financial statements for 2018:              Income statement                 &nb
1. Bien Company has the following financial statements for 2018:              Income statement                                               balance sheet                                  Sales                 $ 36,000               Assets       $ 28,300      Debt          $   7000        Costs                   27,500                                                     Equity        21,300        Net income       $   8,500               Total          $ 28,300      Total             $28,300 The company has no dividend currently. It expects 10% sales, costs and income increase in 2019. It also predicts assets increase by 10% as well.    Create a pro forma 2019 income statement and balance...
On December 31, 2018, Alan and Company prepared an income statement and balance sheet but failed...
On December 31, 2018, Alan and Company prepared an income statement and balance sheet but failed to take into account four adjusting journal entries. The income statement, prepared on this incorrect basis, reported income before income tax of $31,000. The balance sheet (before the effect of income taxes) reflected total assets, $92,000; total liabilities, $41,000; and stockholders’ equity, $51,000. The data for the four adjusting journal entries follow: Effect of Amortization of $8,200 for the year on software was not...
Analyzing, Forecast, and Interpret Income Statement and Balance Sheet Following are the income statement and balance...
Analyzing, Forecast, and Interpret Income Statement and Balance Sheet Following are the income statement and balance sheet of Whole Foods Market Inc. WHOLE FOODS MARKET INC. Consolidated Statement of Operations Fiscal Years Ended (in millions) Sept 25, 2016 Sept 27, 2015 Sales $15,724 $15,389 Cost of goods sold and occupancy costs 10,313 9,973 Gross profit 5,411 5,416 Selling, general and administrative expenses 4,477 4,472 Pre-opening expenses 64 67 Relocation, store closures and lease termination costs 13 16 Operating income 857...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT