In: Accounting
Barney Googal owns a garage and is contemplating purchasing a tire retreading machine for $19,820. After estimating costs and revenues, Barney projects a net cash inflow from the retreading machine of $3,600 annually for 8 years. Barney hopes to earn a return of 8% on such investments. Click here to view the factor table. (For calculation purposes, use 5 decimal places as displayed in the factor table provided.)
What is the present value of the retreading operation? (Round answer to 2 decimal places, e.g. 25.25.) Present value $
Should Barney Googal purchase the retreading machine? Barney Googal.....Should/Should........ not purchase the retreading machine.
Year |
Annual Cash Flow |
PV Factor at 8% Discount rate |
Discounted Cash Flow |
1 |
$ 3,600.00 |
0.92593 |
$ 3,333.35 |
2 |
$ 3,600.00 |
0.85734 |
$ 3,086.42 |
3 |
$ 3,600.00 |
0.79383 |
$ 2,857.79 |
4 |
$ 3,600.00 |
0.73503 |
$ 2,646.11 |
5 |
$ 3,600.00 |
0.68058 |
$ 2,450.09 |
6 |
$ 3,600.00 |
0.63017 |
$ 2,268.61 |
7 |
$ 3,600.00 |
0.58349 |
$ 2,100.56 |
8 |
$ 3,600.00 |
0.54027 |
$ 1,944.97 |
Present value of Cash Inflows |
$ 20,687.90 |
||
Less: Initial Investment |
$ 19,820.00 |
||
Net Present value |
$ 867.90 |
Present value of cash =$20687.90 and Net present value =$867.90
Barney Googal.....Should purchase the retreading machine.
Googal should purchase machine because net present value is positive.