In: Finance
A company is considering the possibility of acquiring new manufacturing unit for $6,000,000 cash. The scrap value is estimated to be $500,000 at the end of the 10-year life of the equipment. The firm could lease the equipment for $1,000,000 per year, payable at the start of each year. The equipment will be returned to the lessor at the expiry of the lease. If the firm can earn 15% pa on its capital, advise whether it should buy or lease.
We shall compare present value of both options
1. Lease option
Year | PVF @15% | Lease payment | PV |
1 | 1 | 1,000,000.00 | 1,000,000.00 |
2 | 0.8695652 | 1,000,000.00 | 869,565.22 |
3 | 0.7561437 | 1,000,000.00 | 756,143.67 |
4 | 0.6575162 | 1,000,000.00 | 657,516.23 |
5 | 0.5717532 | 1,000,000.00 | 571,753.25 |
6 | 0.4971767 | 1,000,000.00 | 497,176.74 |
7 | 0.4323276 | 1,000,000.00 | 432,327.60 |
8 | 0.375937 | 1,000,000.00 | 375,937.04 |
9 | 0.3269018 | 1,000,000.00 | 326,901.77 |
10 | 0.2842624 | 1,000,000.00 | 284,262.41 |
TOTAL | 5,771,583.92 |
2. Cash option
PV = CASH PAID - PV of scrap value at end of life
PV = $6,000,000 - $500,000 * PVF(15%, 10 years) = $5,876,407.65
Since PV of lease payments is less so it should lease.