In: Accounting
Golden Manufacturing Company started operations by acquiring $150,000 cash from the issue of common stock. On January 1, Year 1, the company purchased equipment that cost $120,000 cash, had an expected useful life of five years, and had an estimated salvage value of $4,000. Golden Manufacturing earned $72,000 and $83,000 of cash revenue during Year 1 and Year 2, respectively. Golden Manufacturing uses double-declining-balance depreciation.
What is Golden's straight line rate?
What is the Depreciation Expense for Year 1?
What is Net Income for Year 1?
What is the Book Value of the equipment at the end of Year 1?
What are the Cash Flows from Operating Activities for Year 1?
What is the Depreciation Expense for Year 2?
What is Net Income for Year 2?
What is the book value of the equipment at the end of Year 2?
What are the Cash Flows from Operating Activities for Year 2?
SOLUTION
Depreciation Calculation: (Cost - Accumulated Depr.) x (2 x SL Rate)
SL Rate = 1 ¸ 6 = .16667
Year 1 ($120,000 - $ -0-) x (2 x .16667) = $40,000*
Year 2 ($120,000 - $40,000) x (2 x .16667) = $26,667*
*Rounded
Golden Manufacturing Company T Accounts |
|||||||||||||||||||||||
Assets |
= |
Stockholders’ Equity |
|||||||||||||||||||||
Cash |
Common Stock |
Retained Earnings |
|||||||||||||||||||||
Year 1 | Year 1 | Year 1 | |||||||||||||||||||||
150,000 |
120,000 |
150,000 |
cl |
40,000 |
cl |
72,000 |
|||||||||||||||||
72,000 |
Bal. |
150,000 |
Bal. |
32,000 |
|||||||||||||||||||
Bal. |
102,000 |
Year 2 | |||||||||||||||||||||
Year 2 |
cl |
26,667 |
cl |
83,000 |
|||||||||||||||||||
83,000 |
Bal. |
88,333 |
|||||||||||||||||||||
Bal. |
185,000 |
||||||||||||||||||||||
Sales Revenue |
|||||||||||||||||||||||
Year 1 | |||||||||||||||||||||||
Equipment |
cl |
72,000 |
72,000 |
||||||||||||||||||||
Year 1 |
Bal. |
-0- |
|||||||||||||||||||||
120,000 |
Year 2 |
83,000 |
|||||||||||||||||||||
Bal. |
120,000 |
cl 83,000 |
|||||||||||||||||||||
Bal. |
-0- |
||||||||||||||||||||||
|
|||||||||||||||||||||||
Accumulated Depr. |
Depreciation Expense |
||||||||||||||||||||||
Year 1 | Year 1 | ||||||||||||||||||||||
40,000 |
40,000 |
cl |
40,000 |
||||||||||||||||||||
Bal. |
40,000 |
Bal. -0- |
|||||||||||||||||||||
Year 2 |
Year 2 |
||||||||||||||||||||||
26,667 |
26,667 |
cl |
26,667 |
||||||||||||||||||||
Bal. |
66,667 |
Bal. -0- |
|||||||||||||||||||||
Golden Manufacturing Company Financial Statements |
|||
Year 1 | Year 2 | ||
Income Statements |
|||
Sales Revenue |
72,000 |
$83,000 |
|
Depreciation Expense |
(40,000) |
(26,667) |
|
Net Income |
$32,000 |
$56,333 |
|
Balance Sheets |
|||
Assets |
|||
Cash |
$ 102,000 |
$185,000 |
|
Equipment |
120,000 |
120,000 |
|
Accumulated Depreciation |
(40,000) |
(66,667) |
|
Total Assets |
$182,000 |
$238,333 |
|
Stockholders’ Equity |
|||
Common Stock |
$150,000 |
$150,000 |
|
Retained Earnings |
32,000 |
88,333 |
|
Total Stockholders’ Equity |
$182,000 |
$238,333 |
|
Statements of Cash Flows |
|||
Cash Flows From Operating Activities: |
|||
Inflow from Customers |
$ 72,000 |
$ 83,000 |
|
Cash Flows From Investing Activities: |
|||
Outflow to Purchase Equipment |
(120,000) |
-0- |
|
Cash Flows From Financing Activities: |
Related SolutionsGolden Manufacturing Company started operations by acquiring $104,300 cash from the issue of common stock. On...
Golden Manufacturing Company started operations by acquiring
$104,300 cash from the issue of common stock. On January 1, 2016,
the company purchased equipment that cost $104,300 cash, had an
expected useful life of six years, and had an estimated salvage
value of $20,860. Golden Manufacturing earned $93,390 and $64,790
of cash revenue during 2016 and 2017, respectively. Golden
Manufacturing uses double-declining-balance depreciation.
Required:
Prepare income statements, balance sheets, and statements of
cash flows for 2016 and 2017. Use a vertical...
Golden Manufacturing Company started operations by acquiring $79,800 cash from the issue of common stock. On...Golden Manufacturing Company started operations by acquiring
$79,800 cash from the issue of common stock. On January 1, Year 1,
the company purchased equipment that cost $79,800 cash, had an
expected useful life of six years, and had an estimated salvage
value of $15,960. Golden Manufacturing earned $97,270 and $63,200
of cash revenue during Year 1 and Year 2, respectively. Golden
Manufacturing uses double-declining-balance depreciation.
Required:
Prepare income statements, balance sheets, and statements of cash
flows for Year 1 and...
Golden Manufacturing Company started operations by acquiring $142,000 cash from the issue of common stock. On...Golden Manufacturing Company started operations by acquiring
$142,000 cash from the issue of common stock. On January 1, 2018,
the company purchased equipment that cost $132,000 cash, had an
expected useful life of five years, and had an estimated salvage
value of $13,200. Golden Manufacturing earned $94,700 and $68,080
of cash revenue during 2018 and 2019, respectively. Golden
Manufacturing uses double-declining-balance depreciation.
Required
Record the purchase in a horizontal statements model.
b-1. Prepare an income statements for 2018 and
2019....
Bobby's sandwiches started business by acquiring $24,700 cash from the issue of common stock on January...Bobby's sandwiches started business by acquiring $24,700 cash
from the issue of common stock on January 1, Year 1. The cash
acquired was immediately used to purchase equipment for $24,700
that had a $3,900 salvage value and an expected useful life of four
years. The equipment was used to produce the following revenue
stream (assume that all revenue transactions are for cash). At the
beginning of the fifth year, the equipment was sold for $4,480
cash. Bobby uses straight-line depreciation....
Typewritten answers only, please. No handwritten answers. Thank you. Golden Manufacturing Company started operations by acquiring...Typewritten answers only, please. No handwritten
answers.
Thank you.
Golden Manufacturing Company started operations by acquiring
$111,000 cash from the issue of common stock. On January 1, 2018,
the company purchased equipment that cost $101,000 cash, had an
expected useful life of five years, and had an estimated salvage
value of $10,100. Golden Manufacturing earned $99,310 and $69,480
of cash revenue during 2018 and 2019, respectively. Golden
Manufacturing uses double-declining-balance depreciation.
Prepare an income statements for 2018 and 2019. Use...
Bensen Company began operations when it acquired $26,800 cash from the issue of common stock on...Bensen Company began operations when it acquired $26,800 cash
from the issue of common stock on January 1, 2018. The cash
acquired was immediately used to purchase equipment for $26,800
that had a $4,400 salvage value and an expected useful life of four
years. The equipment was used to produce the following revenue
stream (assume all revenue transactions are for cash). At the
beginning of the fifth year, the equipment was sold for $3,400
cash. Bensen uses straight-line depreciation. 2018...
Staub Company began operations when it acquired $135,000 cash from the issue of common stock on...Staub Company began operations when it acquired $135,000 cash
from the issue of common stock on January 1, 2013.
The cash acquired was immediately used to purchase equipment for
$135,000
that had a $27,000 salvage value and an expected useful life of
four years. The equipment was
used to produce the following revenue stream (assume all revenue
transactions are for cash). At the
beginning of the fifth year, the equipment was sold for $13,500
cash.
Staub Company uses straight-line depreciation....
Bensen Company began operations when it acquired $26,500 cash from the issue of common stock on...Bensen Company began operations when it acquired $26,500 cash
from the issue of common stock on January 1, 2018. The cash
acquired was immediately used to purchase equipment for $26,500
that had a $4,500 salvage value and an expected useful life of four
years. The equipment was used to produce the following revenue
stream (assume all revenue transactions are for cash). At the
beginning of the fifth year, the equipment was sold for $4,000
cash. Bensen uses straight-line depreciation:
2018...
Bensen Company began operations when it acquired $60,000 cash from the issue of common stock on...Bensen Company began operations when it acquired $60,000 cash
from the issue of common stock on January 1, 2018. The cash
acquired was immediately used to purchase equipment for $50,000
that had a $10,000 salvage value and an expected useful life of
four years. The equipment was used to produce the following revenue
stream (assume all revenue transactions are for cash). At the
beginning of the fifth year, the equipment was sold for $8,800
cash. Bensen uses straight-line depreciation. 2018...
Bensen Company began operations when it acquired $26,700 cash from the issue of common stock on...Bensen Company began operations when it acquired $26,700 cash
from the issue of common stock on January 1, 2018. The cash
acquired was immediately used to purchase equipment for $26,700
that had a $3,500 salvage value and an expected useful life of four
years. The equipment was used to produce the following revenue
stream (assume all revenue transactions are for cash). At the
beginning of the fifth year, the equipment was sold for $2,300
cash. Bensen uses straight-line depreciation.
2018...
ADVERTISEMENT
ADVERTISEMENT
Latest Questions
ADVERTISEMENT
|