Question

In: Accounting

Golden Manufacturing Company started operations by acquiring $150,000 cash from the issue of common stock. On...

Golden Manufacturing Company started operations by acquiring $150,000 cash from the issue of common stock. On January 1, Year 1, the company purchased equipment that cost $120,000 cash, had an expected useful life of five years, and had an estimated salvage value of $4,000. Golden Manufacturing earned $72,000 and $83,000 of cash revenue during Year 1 and Year 2, respectively. Golden Manufacturing uses double-declining-balance depreciation.

What is Golden's straight line rate?

What is the Depreciation Expense for Year 1?

What is Net Income for Year 1?

What is the Book Value of the equipment at the end of Year 1?

What are the Cash Flows from Operating Activities for Year 1?

What is the Depreciation Expense for Year 2?

What is Net Income for Year 2?

What is the book value of the equipment at the end of Year 2?

What are the Cash Flows from Operating Activities for Year 2?

Solutions

Expert Solution

SOLUTION

Depreciation Calculation: (Cost - Accumulated Depr.) x (2 x SL Rate)

SL Rate = 1 ¸ 6 = .16667

Year 1 ($120,000 - $ -0-) x (2 x .16667) = $40,000*

Year 2 ($120,000 - $40,000) x (2 x .16667) = $26,667*

     *Rounded

Golden Manufacturing Company

T Accounts

Assets

=

Stockholders’ Equity

Cash

Common Stock

Retained Earnings

Year 1

Year 1

Year 1

150,000

120,000

150,000

cl

      40,000

cl

      72,000

72,000

Bal.

150,000

Bal.

      32,000

Bal.

102,000

Year 2

Year 2

cl

      26,667

cl

      83,000

83,000

Bal.

      88,333

Bal.

185,000

Sales Revenue

Year 1

Equipment

cl

      72,000

      72,000

Year 1

Bal.

      -0-

      120,000

Year 2

83,000

Bal.

      120,000

cl          83,000

Bal.

     -0-

              

Accumulated Depr.

Depreciation Expense

Year 1

Year 1

40,000

        40,000

cl

      40,000

Bal.

40,000

Bal.            -0-

Year 2

Year 2

26,667

            26,667

cl

      26,667

Bal.

66,667

Bal.            -0-

Golden Manufacturing Company

Financial Statements

Year 1 Year 2

Income Statements

Sales Revenue

72,000

                 $83,000

Depreciation Expense

                (40,000)

                 (26,667)

Net Income

               $32,000

                 $56,333

Balance Sheets

Assets

            Cash

            $ 102,000

               $185,000

            Equipment

               120,000

                 120,000

            Accumulated Depreciation

                (40,000)

                 (66,667)

Total Assets

             $182,000

               $238,333

Stockholders’ Equity

            Common Stock

             $150,000

               $150,000

            Retained Earnings

                 32,000

                   88,333

Total Stockholders’ Equity

             $182,000

               $238,333

Statements of Cash Flows

Cash Flows From Operating Activities:

            Inflow from Customers

              $ 72,000                           

                $ 83,000                        

Cash Flows From Investing Activities:

            Outflow to Purchase Equipment

              (120,000)

                          -0-

Cash Flows From Financing Activities:

Related Solutions

Golden Manufacturing Company started operations by acquiring $104,300 cash from the issue of common stock. On...
Golden Manufacturing Company started operations by acquiring $104,300 cash from the issue of common stock. On January 1, 2016, the company purchased equipment that cost $104,300 cash, had an expected useful life of six years, and had an estimated salvage value of $20,860. Golden Manufacturing earned $93,390 and $64,790 of cash revenue during 2016 and 2017, respectively. Golden Manufacturing uses double-declining-balance depreciation. Required: Prepare income statements, balance sheets, and statements of cash flows for 2016 and 2017. Use a vertical...
Golden Manufacturing Company started operations by acquiring $79,800 cash from the issue of common stock. On...
Golden Manufacturing Company started operations by acquiring $79,800 cash from the issue of common stock. On January 1, Year 1, the company purchased equipment that cost $79,800 cash, had an expected useful life of six years, and had an estimated salvage value of $15,960. Golden Manufacturing earned $97,270 and $63,200 of cash revenue during Year 1 and Year 2, respectively. Golden Manufacturing uses double-declining-balance depreciation. Required: Prepare income statements, balance sheets, and statements of cash flows for Year 1 and...
Golden Manufacturing Company started operations by acquiring $142,000 cash from the issue of common stock. On...
Golden Manufacturing Company started operations by acquiring $142,000 cash from the issue of common stock. On January 1, 2018, the company purchased equipment that cost $132,000 cash, had an expected useful life of five years, and had an estimated salvage value of $13,200. Golden Manufacturing earned $94,700 and $68,080 of cash revenue during 2018 and 2019, respectively. Golden Manufacturing uses double-declining-balance depreciation. Required Record the purchase in a horizontal statements model. b-1. Prepare an income statements for 2018 and 2019....
Bobby's sandwiches started business by acquiring $24,700 cash from the issue of common stock on January...
Bobby's sandwiches started business by acquiring $24,700 cash from the issue of common stock on January 1, Year 1. The cash acquired was immediately used to purchase equipment for $24,700 that had a $3,900 salvage value and an expected useful life of four years. The equipment was used to produce the following revenue stream (assume that all revenue transactions are for cash). At the beginning of the fifth year, the equipment was sold for $4,480 cash. Bobby uses straight-line depreciation....
Typewritten answers only, please. No handwritten answers. Thank you. Golden Manufacturing Company started operations by acquiring...
Typewritten answers only, please. No handwritten answers. Thank you. Golden Manufacturing Company started operations by acquiring $111,000 cash from the issue of common stock. On January 1, 2018, the company purchased equipment that cost $101,000 cash, had an expected useful life of five years, and had an estimated salvage value of $10,100. Golden Manufacturing earned $99,310 and $69,480 of cash revenue during 2018 and 2019, respectively. Golden Manufacturing uses double-declining-balance depreciation. Prepare an income statements for 2018 and 2019. Use...
Bensen Company began operations when it acquired $26,800 cash from the issue of common stock on...
Bensen Company began operations when it acquired $26,800 cash from the issue of common stock on January 1, 2018. The cash acquired was immediately used to purchase equipment for $26,800 that had a $4,400 salvage value and an expected useful life of four years. The equipment was used to produce the following revenue stream (assume all revenue transactions are for cash). At the beginning of the fifth year, the equipment was sold for $3,400 cash. Bensen uses straight-line depreciation. 2018...
Staub Company began operations when it acquired $135,000 cash from the issue of common stock on...
Staub Company began operations when it acquired $135,000 cash from the issue of common stock on January 1, 2013. The cash acquired was immediately used to purchase equipment for $135,000 that had a $27,000 salvage value and an expected useful life of four years. The equipment was used to produce the following revenue stream (assume all revenue transactions are for cash). At the beginning of the fifth year, the equipment was sold for $13,500 cash. Staub Company uses straight-line depreciation....
Bensen Company began operations when it acquired $26,500 cash from the issue of common stock on...
Bensen Company began operations when it acquired $26,500 cash from the issue of common stock on January 1, 2018. The cash acquired was immediately used to purchase equipment for $26,500 that had a $4,500 salvage value and an expected useful life of four years. The equipment was used to produce the following revenue stream (assume all revenue transactions are for cash). At the beginning of the fifth year, the equipment was sold for $4,000 cash. Bensen uses straight-line depreciation: 2018...
Bensen Company began operations when it acquired $60,000 cash from the issue of common stock on...
Bensen Company began operations when it acquired $60,000 cash from the issue of common stock on January 1, 2018. The cash acquired was immediately used to purchase equipment for $50,000 that had a $10,000 salvage value and an expected useful life of four years. The equipment was used to produce the following revenue stream (assume all revenue transactions are for cash). At the beginning of the fifth year, the equipment was sold for $8,800 cash. Bensen uses straight-line depreciation. 2018...
Bensen Company began operations when it acquired $26,700 cash from the issue of common stock on...
Bensen Company began operations when it acquired $26,700 cash from the issue of common stock on January 1, 2018. The cash acquired was immediately used to purchase equipment for $26,700 that had a $3,500 salvage value and an expected useful life of four years. The equipment was used to produce the following revenue stream (assume all revenue transactions are for cash). At the beginning of the fifth year, the equipment was sold for $2,300 cash. Bensen uses straight-line depreciation. 2018...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT