In: Accounting
The balances in the accounts of Maybe Ltd at 30 June 2019 and 30 June 2020 are:
2020 ‘000 |
2019 ‘000 |
|
Sales (all on credit) |
300 |
420 |
Cost of Goods Sold |
156 |
132 |
Doubtful Debts expense |
30 |
36 |
Interest Expense |
24 |
36 |
Salaries |
36 |
30 |
Depreciation |
12 |
18 |
Cash |
172.80 |
166.80 |
Inventory |
216 |
192 |
Accounts Receivable |
324 |
300 |
Allowance for Doubtful Debts |
36 |
42 |
Land |
180 |
180 |
Plant |
120 |
108 |
Accumulated Depreciation |
24 |
36 |
Bank Overdraft |
24 |
22.80 |
Accounts Payable |
240 |
228 |
Accrued Salaries |
26.40 |
21.60 |
Long term loan |
108 |
84 |
Share Capital |
144 |
120 |
Opening Retained Earnings |
368.40 |
224.40 |
Other information:
Share capital is increased by the bonus issue of 24 000 shares for $1.00 each out of retained earnings. Plant is acquired during the period at a cost of $36 000, while plant with a carrying amount of $nil (cost of $24 000, accumulated depreciation of $24 000) is scrapped.
Required:
a) Reconstruct the allowance for doubtful debts and accounts receivable.
b) Reconstruct inventory and accounts payable
c) Reconstruct accrued salaries
d) Reconstruct property, plant and equipment and accumulated depreciation
e) Present a statement of cash flow for Maybe Ltd for the year ended 30 june 2020