In: Accounting
Green Acres Farms just purchased a tractor on January 1, 2020.
The total purchase price (cost) was $600,000.
They expect to use the tractor for 5 years and sell for $100,000.
Assume according to MACRS, they can depreciate tractors for 3 years using 150% declining balance.
Complete the following depreciation questions.
PART A
Fill in the economic depreciation table using the straight-line method.
Year |
Remaining value at beginning of year |
Depreciation |
Remaining value at end of year |
2020 |
[Q30] |
[Q31] |
[Q32] |
2021 |
|||
2022 |
[Q33] |
||
2023 |
[Q34] |
||
2024 |
[Q35] |
Depreciation using straight line method = (Cost of asset - Salvage Value)/ No of years of life
Depreciation using straight line method = (600,000-100,000)/ 5 yrs = $ 100,000 p.a.
Depreciation Chart
Amount $ | |||
Year | Opening Balance | Depreciation | Closing Balance |
A | B | A-B | |
2020 | 600,000 | 100,000 | 500,000 |
2021 | 500,000 | 100,000 | 400,000 |
2022 | 400,000 | 100,000 | 300,000 |
2023 | 300,000 | 100,000 | 200,000 |
2024 | 200,000 | 100,000 | 100,000 |
Depreciation Chart as per MACRS ( Half yearly convection)
Amount $ | |||||
Year | Cost | Rate (%) | Depreciation | Opening Balance | Closing Balance |
A | B | C=A*B | D | D-C | |
2020 | 600,000 | 33.33 | 199,980 | 600,000 | 400,020 |
2021 | 600,000 | 44.45 | 266,700 | 400,020 | 133,320 |
2022 | 600,000 | 14.81 | 88,860 | 133,320 | 44,460 |
2023 | 600,000 | 7.41 | 44,460 | 44,460 | - |