In: Accounting
1. A company purchased and installed a machine on January 1,
2012, at a total cost of $108,500. Straight-line depreciation was
calculated based on the assumption of a seven-year life and no
salvage value. The machine was disposed of on April 1, 2016.
(25 Points)
a. Prepare the general journal entry to update depreciation to
April 1, 2016.
b. Prepare the general journal entry to record the disposal of the
machine under each of these three independent situations:
(1) The machine was sold for $45,000 cash.
(2) The machine was sold for $36,000 cash.
(3) The machine was totally destroyed in a fire and the insurance
company settled the claim for $41,000 cash.
Please explain how you are solving the problem.
Answer:
a.
b.(1)
b.(2)
b.(3)
A |
Cost of Machine |
$ 1,08,500.00 |
B |
Life |
7 |
C=A/B |
Annual SLM depreciation |
$ 15,500.00 |
D=C x 4years |
4 year Accumulated depreciation from 1 Jan 2012 to 31 Dec 2015 |
$ 62,000.00 |
E= C x 3/12 |
3 months depreciation for 2016 [15500 x 3 /12] [For Journal Entry (a)] |
$ 3,875.00 |
F=D+E |
Total accumulated depreciation when disposed off |
$ 65,875.00 |
G=A-F |
Book Value at the time of disposal [108500 – 65875] |
$ 42,625.00 |
Cases |
1 |
2 |
3 |
|
A |
Book Value [calculated above in Working 1] |
$ 42,625.00 |
$ 42,625.00 |
$ 42,625.00 |
B |
Sold for/Claim received [given] |
$ 45,000.00 |
$ 36,000.00 |
$ 41,000.00 |
C=B – A |
Gain (Loss) on disposal or sale |
$ 2,375.00 |
$ (6,625.00) |
$ (1,625.00) |
Working/Explanation |
General Journal |
Debit |
Credit |
Answer (a) |
Depreciation expense-Machine |
$ 3,875.00 |
|
(Working 1, Column 'E') |
Accumulated depreciation-Machine |
$ 3,875.00 |
|
Answer (b) |
|||
1 |
Cash |
$ 45,000.00 |
|
(See working for Case 1) |
Accumulated depreciation-Machine |
$ 65,875.00 |
|
Gain on Sale/Disposal |
$ 2,375.00 |
||
Machine |
$ 1,08,500.00 |
||
2 |
Cash |
$ 36,000.00 |
|
(See working for Case 2) |
Accumulated depreciation-Machine |
$ 65,875.00 |
|
Loss on Sale/Disposal |
$ 6,625.00 |
||
Machine |
$ 1,08,500.00 |
||
3 |
Cash |
$ 41,000.00 |
|
(See working for Case 3) |
Accumulated depreciation-Machine |
$ 65,875.00 |
|
Loss on Sale/Disposal |
$ 1,625.00 |
||
Machine |
$ 1,08,500.00 |