In: Accounting
SAS Computers owns a patent on a computer processor. The processor was developed and capitalized at a cost of €2,100,000 in the beginning of 2015. It was expected to be economically useful for 7 years and have no residual value. At the beginning of 2018, a new processor was developed, making the old processor worth €900,000 (independent appraiser) with €200,000 total cost to sell. The present value of the processor’s future cash flows, given the development of the newer processor, is estimated to be €870,000. At this point, it is expected to have a useful life of 4 years with no residual value. Is the processor impaired in 2018? If it is impaired, prepare the to record the loss. Also prepare the journal entry for amortization in 2018. Show your work.
Calculation of the book value of the processor at the beginning of the year 2018 |
|||
Total cost of the processor (A) |
$2,100,000 |
||
Life of the processor (B) |
7 |
||
Amortisation cost per annum (C=A/B) |
$300,000 |
||
Amortisation from 2015 to 2017 (3 years *$300,000) (D) |
$900,000 |
||
Balance book value of the processor (E=A-D) |
$1,200,000 |
||
Calculation of the value of the processor after development of new processor |
|||
Processor value at the beginning of the year 2018 |
$900,000 |
||
Less: Cost to sell |
$200,000 |
||
Balance value of the processor at the beginning of the year 2018 (F) |
$700,000 |
||
Present value of future cashflows (G) |
$840,000 |
||
Value of the processor at the beginning of the year 2018 (H= lower of F and G) |
$700,000 |
||
Ans |
Impairment loss = 1,200,000-700,000 (E-H) |
$500,000 |
|
Journal entries |
|||
Impairment loss: |
|||
Date |
Particulars |
Debit |
Credit |
01-Jan |
Impairment loss (P&L) |
$500,000 |
|
Processor |
$500,000 |
||
Amortisation for the year 2018 |
|||
31-Dec |
Amortisation expenses (700,000/4years) |
$175,000 |
|
Processor |
$175,000 |