In: Economics
The research group at Company A developed a patent that is anticipated to bring in $550,000 in royalty income each of the next n years. Company B has expressed interest in buying the rights to the patent, and CA is asking $2.5 million. If interest is 8% compounded annually, how many years do the royalties need to last for it to be profitable for Company B to purchase the rights today?
Company B shall receive the royalty for atleast 6 years as is to make the purchase of rights profitable.
Explanation is as follows:
Year | Cash flows | PVF @ 8% | Present value | Cumulative Present value | |||
0 | -2,500,000 | 1 | -2500000 | -2500000 | |||
1 | 550,000 | 0.925926 | 509259.3 | -1990741 | |||
2 | 550,000 | 0.857339 | 471536.4 | -1519204 | |||
3 | 550,000 | 0.793832 | 436607.7 | -1082597 | |||
4 | 550,000 | 0.73503 | 404266.4 | -678330 | |||
5 | 550,000 | 0.680583 | 374320.8 | -304009 | |||
6 | 550,000 | 0.63017 | 346593.3 | 42583.82 | |||
7 | 550,000 | 0.58349 | 320919.7 | 363503.5 | |||
8 | 550,000 | 0.540269 | 297147.9 | 660651.4 | |||
9 | 550,000 | 0.500249 | 275136.9 | 935788.4 |
Note: The Year in which the cumulative Present value of cash flows become positive is the year in which the project is running in to profits. Hence, as seen from above table, the cumulative present values is positive in Year-6. therefore, Company B shall receive the Royalty for atleast 6 years.