In: Accounting
Jenny Jones operates a T-shirt distribution business as a sole proprietor. The following is
Jenny’s income statement, for the calendar year ended December 31. Jenny is registered for
HST purposes. All numbers shown below are excluding HST.
Statement of Income
For the year ended December 31
Gross revenue $60,000
Cost of goods sold (10,000)
Gross profit 50,000
Expenses
Accounting & legal $2,000
Advertising 800
Golf dues 3,000
Reasonable estimated bad debt expense 2,000
Business taxes and insurance 1,000
Amortization of fixed assets 8,000
Cycle Safety Program 1,200
Interest 7,800
Meals and entertainment 4,000
Office rent 3,200
Salaries and wages – staff 6,000 (39,000)
Net income per financial statements $11,000
Notes:
1. Legal fees include $500 of estimated fees for a pending lawsuit against Jenny for the
sale of distasteful T-shirts.
2. Accounting fees include the purchase of a $1,200 computerized cash register.
3. Interest expense includes $3,000 paid to the CRA for late instalment interest.
4. The Cycle Safety Program cost was for Jenny, who is an active environmentalist and
rides her bicycle to work every day.
5. Included in the cost of goods sold is $3,200 paid for shelving and lighting in her sales
showroom.
6. A sale of Disney logo rights is not included in the financial statements. Jenny actively
trades rights for t-shirt logos. Net proceeds from the sale of the Disney rights were
$15,000, and the cost of the Disney logo rights to Jenny was $6,800.
Required:
1. Compute Jenny’s income from business for tax purposes, before CCA, for the year
ended December 31.
2. For any item of expense that is not included in your adjustments, list it and explain why
no adjustment is needed.
1. Computation of Jenny’s income from business for tax purposes, before CCA, for the year ended December 31.
Particulars | Amount |
Gross Revenue | 60000 |
Add:Income from Sale of the Disney Rights | 15000 |
Less: Cost of Goods Sold(10000-3200) | 6800 |
Less:Cost of Goods Sold of Disney Rights | 6800 |
Gross Profit | 61400 |
Less:Expenses | |
Accounting and Legal(2000-1200) | 800 |
Advertising | 800 |
Reasonable Estimated Bad Debt Expense | 2000 |
Business Taxes and Insurance | 1000 |
Interest(7800-3000) | 4800 |
Meals and Entertainment(4000*50%) | 2000 |
Office Rent | 3200 |
Salary & Wages | 39000 |
Net Profit before claiming CCA | 7800 |
Following items have not been included in above calculation