In: Accounting
Preston Company acquired the assets (except for cash) and assumed the liabilities of Saville Company. Immediately prior to the acquisition, Saville Company’s balance sheet was as follows:
Book Value Fair Value
Cash $ 120,000 $ 120,000
Receivables (net) 192,000 250,000
Inventory 360,000 400,000
Plant and equipment (net) 480,000 600,000
Land 420,000 600,000
Total assets $1,572,000 $1,944,000
Liabilities $ 540,000 $ 600,000
Common stock ($5 par value) 480,000
Other contributed capital 132,000
Retained earnings 420,000
Total equities $1,572,000
Required:
A. Prepare the journal entries on the books of Preston Company to record the purchase of the assets and assumption of the liabilities of Saville Company if the amount paid was $1,600,000 in cash.
B. Repeat the requirement in (A) assuming that the amount paid was $1000,000.
C- Repeat the requirement in (A) assuming that the Preston Company issued 25000 shares of its common stock (par value $40 , fair value $ 50).
ANSWER
| 
 Part A  | 
 Receivables  | 
 250000  | 
|
| 
 Inventory  | 
 400000  | 
||
| 
 Plant and Equipment  | 
 600000  | 
||
| 
 Land  | 
 600000  | 
||
| 
 Goodwill ($2200000 - $1850000)  | 
 350,000  | 
||
| 
 Liabilities  | 
 600000  | 
||
| 
 Cash  | 
 1600000  | 
||
| 
 Part B  | 
 Receivables  | 
 250000  | 
|
| 
 Inventory  | 
 400000  | 
||
| 
 Plant and Equipment  | 
 600000  | 
||
| 
 Land  | 
 600000  | 
||
| 
 Liabilities  | 
 600000  | 
||
| 
 Cash  | 
 1000000  | 
||
| 
 Gain on Acquisition of Saville - Ordinary ($1850000 - $1000000-600000)  | 
 250,000  | 
| 
 Part C  | 
 Receivables  | 
 250000  | 
|
| 
 Inventory  | 
 400000  | 
||
| 
 Plant and Equipment  | 
 600000  | 
||
| 
 Land  | 
 600000  | 
||
| 
 Liabilities  | 
 600000  | 
||
| common stock (25000*$40) | 1000000 | ||
| additional capital in excess -par (25000*$10) | 250000 |