In: Accounting
In a pre-2009 business combination, Acme Company acquired all of Brem Company’s assets and liabilities for cash. After the combination Acme formally dissolved Brem. At the acquisition date, the following book and fair values were available for the Brem Company accounts: |
Book Values | Fair Values | |||||
Current assets | $ | 74,500 | $ | 74,500 | ||
Equipment | 135,500 | 205,500 | ||||
Trademark | 0 | 397,000 | ||||
Liabilities | (65,000 | ) | (65,000 | ) | ||
Common stock | (100,000 | ) | ||||
Retained earnings | (45,000 | ) | ||||
Note: Parentheses indicate a credit balance.
In addition, Acme paid an investment bank $32,700 cash for assistance in arranging the combination. |
a. |
Using the legacy purchase method for pre-2009 business combinations, prepare Acme’s entry to record its acquisition of Brem in its accounting records assuming the following cash amounts were paid to the former owners of Brem: (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Round your intermediate calculations to two decimal places.) |
1. $695,300 |
2. $497,800 |
b. |
How would these journal entries change if the acquisition occurred post-2009 and therefore Acme applied the acquisition method? (If no entry is required for a transaction/event, select "No journal entry required" in the first account field.) |
1. $695,300 |
2. $497,800 |
Dear Student ,
Please note that below answer break into Two parts :
One part relates to calculate Goodwill + Bargain Price - consider Acquisition cost + Price paid to arrange combination)- With Journal Entry .
2nd part - Same goodwill + Bargain price = Acquisition cost ( Exclude price to pay relates to Professional charges ) . Professional charges - Journal entry posted separately .
Business Combination- Acme company acquired | |||||
all of Brem Company | |||||
Acquistion date , FAIR Value of the asset acquired | |||||
Fair Value($) | |||||
Current Asset | 74,500 | ||||
Equipment | 2,05,500 | ||||
TradeMark | 3,97,000 | ||||
Total Asset | 6,77,000 | ||||
Less | |||||
Liabilities | -65,500 | ||||
Fair value of asset Acquired | 6,11,500 | B | |||
As per Business combination, Acquisition cost ( Icluding | |||||
cash assistane- Acquisition cost ) | |||||
Total Acquisition ( Purchase Price ) | 6,95,300 | ||||
Add- Cash paid | 32,700 | ||||
Acquisition cost ( Icluding Acquisition cost | 7,28,000 | A | |||
Good will | 1,16,500 | (A-B) | |||
Journal Ehtry | |||||
Details | Debit$ | Credit$ | |||
Current Asset | 74,500 | ||||
Equipment | 2,05,500 | ||||
TradeMark | 3,97,000 | ||||
Goodwill | 1,16,500 | ||||
Cash | 7,28,000 | ||||
Liabilities | 65,500 | ||||
2nd part is Bargian Purchase | |||||
Price relates to Bargain Purchase | |||||
uner Acquisition Method | 4,97,800 | ||||
Add- Cash paid | 32,700 | ||||
Acquisition cost ( Icluding Acquisition cost) under bargain | 5,30,500 | B1 | |||
Fair value of asset Acquired | 6,11,500 | A1 | |||
( as above) | |||||
In this case .Acquisition cost is lower than Fair value | |||||
Burgain Price | 81,000 | (A1-B1) | |||
Next level , need to adjust Burgain | |||||
Price in Proportinate against | |||||
Equipment & Trade Mark | |||||
Amnt($) | Proportion % | Burgain price | Allocated Burgain | ||
Equipment | 2,05,500 | 34% | 27,627 | ||
TradeMark | 3,97,000 | 66% | 53,373 | ||
Total | 6,02,500 | 81,000 | 81,000 | ||
Journal Ehtry | |||||
Details | Debit$ | Credit$ | |||
Current Asset | 74,500 | ||||
Equipment ($205500-$27627) | 1,77,873 | ||||
TradeMark($397000-$53373) | 3,43,627 | ||||
Cash | 5,30,500 | ||||
Liabilities | 65,500 | ||||
Next
step to calculate Goodwill Acquisition cost ( without paid cash for assistance in arranging combination |
Amnt$ | ||||
Total Acquisition ( Purchase Price ) | 6,95,300 | c | |||
Fair value of asset Acquired | 6,11,500 | d | |||
( as above ) | |||||
Goodwill | 83,800 | (c-d) | |||
Journal Ehtry | |||||
Details | Debit$ | Credit$ | |||
Current Asset | 74,500 | ||||
Equipment | 2,05,500 | ||||
TradeMark | 3,97,000 | ||||
Goodwill | 83,800 | ||||
Cash | 6,95,300 | ||||
Liabilities | 65,500 | ||||
Professional charges | 32,700 | ||||
cash | 32,700 | ||||
Next
step to calculate Burhainl Price Acquisition cost ( without paid cash for assistance in arranging combination |
Amnt$ | ||||
Total Acquisition ( Purchase Price ) | 4,97,800 | c1 | |||
Fair value of asset Acquired | 6,11,500 | d1 | |||
( as above ) | |||||
Burgain Price | -1,13,700 | (c1-d1) | |||
Journal Ehtry | |||||
Details | Debit$ | Credit$ | |||
Current Asset | 74,500 | ||||
Equipment | 2,05,500 | ||||
TradeMark | 3,97,000 | ||||
Gain on Burgein Price | 1,13,700 | ||||
Cash | 4,97,800 | ||||
Liabilities | 65,500 | ||||
Professional charges | 74,500 | ||||
cash | 74,500 |