Question

In: Finance

A high-precision programmable router for shaping furniture components is purchased by Henredon for $99,100. It is...

A high-precision programmable router for shaping furniture components is purchased by Henredon for $99,100. It is expected to last 9years. Calculate the depreciation deduction and book value for each year using MACRS-GDS allowances.

Solutions

Expert Solution

As per the applicable rules, the router for shaping furniture components will be treated as a 7 Year MACRS property. The depreciation deduction and book value each year is calculated as below:

Year Cost (A) MACRS Depreciation Rate (B) Annual Depreciation (A*B) Book Value
1 $99,100.00 14.29% $14,161.39 $84,938.61
2 $99,100.00 24.49% $24,269.59 $60,669.02
3 $99,100.00 17.49% $17,332.59 $43,336.43
4 $99,100.00 12.49% $12,377.59 $30,958.84
5 $99,100.00 8.93% $8,849.63 $22,109.21
6 $99,100.00 8.92% $8,839.72 $13,269.49
7 $99,100.00 8.93% $8,849.63 $4,419.86
8 $99,100.00 4.46% $4,419.86 0.00

_____

Notes:

The book value for each year is determined as follows:

Book Value (Year 1) = Cost - Depreciation for Year 1 = 99,100 - 14,161.39 = $84,938.61

Book Value (Year 2) = Book Value (Year 1) - Depreciation for Year 2 = 84,938.61 - 24,269.59 = $60,669.02

Book Value (Year 3) = Book Value (Year 2) - Depreciation for Year 3 = 60,669.02 - 17,332.59 = $43,336.43

Book Value (Year 4) = Book Value (Year 3) - Depreciation for Year 4 = 43,336.43 - 12,377.59 = $30,958.84

Book Value (Year 5) = Book Value (Year 4) - Depreciation for Year 5 = 30,958.84 - 8,849.63 = $22,109.21

Book Value (Year 6) = Book Value (Year 5) - Depreciation for Year 6 = 22,109.21 - 8,839.72 = $13,269.49

Book Value (Year 7) = Book Value (Year 6) - Depreciation for Year 7 = 13,269.49 - 8,849.63 = $4,419.86

Book Value (Year 8) = Book Value (Year 7) - Depreciation for Year 8 = 4,419.86 - 4,419.86 = $0


Related Solutions

A high-precision programmable router for shaping furniture components is purchased by Henredon for $190,000. It is...
A high-precision programmable router for shaping furniture components is purchased by Henredon for $190,000. It is expected to last 12 years and have a salvage value of $5,000. Calculate the depreciation deduction and book value for each year. For this question, you are NOT allowed to solve the problem using Excel functions (you may use only to check your answers). c.)Using double declining balance depreciation. Show your calculations at least for year 1 to get credit. EOY dt Bt 1...
A high-precision programmable router for shaping furniture components is purchased by Henredon for $190,000. It is...
A high-precision programmable router for shaping furniture components is purchased by Henredon for $190,000. It is expected to last 12 years and have a salvage value of $5,000. Calculate the depreciation deduction and book value for each year. For this question, you are NOT allowed to solve the problem using Excel functions (you may use only to check your answers). EOY dt of DDB Bt Btdt of SLN (considering switch at year t --not assuming SLN since the beginning) dt...
Henredon purchases a high-precision programmable router for shaping furniture components for $190,000. It is expected to...
Henredon purchases a high-precision programmable router for shaping furniture components for $190,000. It is expected to last 12 years and have a salvage value of $5,800. Henredon will borrow $100,000 at 13.8% over 6 years, paying only interest each year and paying all the principle in the sixth year. It will produce $49,000 in net revenue each year during its life. All dollar amounts are expressed in real dollars. Depreciation follows MACRS 7-year property, taxes are 40%, the real after-tax...
The following are historical assembly costs and corresponding number of components for the Precision Manufacturing Co....
The following are historical assembly costs and corresponding number of components for the Precision Manufacturing Co. Month Assembly Cost (Y) Components (X) January 37,697 12,817 February 25,918 7,648 March 21,195 7,206 April 27,965 8,390 May 31,316 8,142 June 22,892 5,723 July 33,613 11,765 August 23,372 7,012 September 35,532 9,949 October 35,095 9,125 November 35,033 11,211 December 24,076 6,019 Utilizing the High-Low method determine the cost function for the assembly department. Estimate the cost to assemble 8700, 9500 and 12000 components....
The company purchased furniture on April 1, 2020 for $5,630. On the same date, furniture with...
The company purchased furniture on April 1, 2020 for $5,630. On the same date, furniture with an original cost of $119,961, was sold for $66,438. Calculate the maximum impact on business income for the year from furniture and other miscellaneous tangible capital assets.
Capital Budgeting Problem 1 Precision Instruments operates a machine that was purchased at a cost of...
Capital Budgeting Problem 1 Precision Instruments operates a machine that was purchased at a cost of $580,000 three years ago. Its current market value is $240,000 less than the original purchase price. An improved version of the equipment is now available for $600,000. The firm has spent $20,000 on a study examining the feasibility of replacing the old machine with the new and found that the new machine is capable of performing the same functions as the old one. Both...
Fancy furniture LTD is a company that produces high-quality custom furniture for commercial and residential customers....
Fancy furniture LTD is a company that produces high-quality custom furniture for commercial and residential customers. You have been asked to calculated the WACC for this company and are given the following information; Fancy furniture ltd is a publicly listed company and it currently has 20 million ordinary shares on issue. The beta of its share is 1.7 FF is forecasting to pay a dividend of $0.8 in the coming year and the dividend is expected to grow at a...
Arrow Furniture is a family-owned and operated manufacturer of high-end furniture located in North Carolina. The...
Arrow Furniture is a family-owned and operated manufacturer of high-end furniture located in North Carolina. The furniture industry has suffered from foreign competition over recent years. Nationwide, there have been massive layoffs and several large companies have closed. Arrow’s workers are feeling these pressures and have begun displaying counterproductive behaviors. The HR manager recently told Mary Baker, the family member serving as CEO, that employees are threatening to unionize if they don’t get higher pay and more job security. Mary...
Please show all steps: A company has purchased some office furniture for $100,000. The furniture has...
Please show all steps: A company has purchased some office furniture for $100,000. The furniture has a 6 year life and salvage value of $10,000. Compute the depreciation schedule using: (Chapter 11) -straight line depreciation -sum of years digits
Kingston Company produces precision components. Kingston has 11 customers, one accounts for 60% of the sales,...
Kingston Company produces precision components. Kingston has 11 customers, one accounts for 60% of the sales, with the remaining ten accounting for the rest of the sales. The ten smaller customers purchase components in roughly equal quantites. Orders placed by the smalled customers are about the same size. Data concerning Kingston's customer activity follows: Larger Customer Ten Small Customers Units purchased                   600,000                           400,000 Orders placed                             24                                   840 Number of sales calls                             40                                   460 Manufacturing...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT