In: Accounting
Selected information from the adjusted trial balance of Warmers Inc. as of December 31, 2019, follows:
| Department A | Department B | Total | |||||||
| Merchandise Inventory, January 1 | $ | 43,000 | $ | 13,000 | $ | 56,000 | |||
| Merchandise Inventory, December 31 | 53,000 | 10,800 | 63,800 | ||||||
| Sales | 493,800 | 329,200 | 823,000 | ||||||
| Sales Returns and Allowances | 4,938 | 3,292 | 8,230 | ||||||
| Purchases | 190,000 | 105,000 | 295,000 | ||||||
| Freight In | 480 | 480 | 960 | ||||||
| Purchases Returns and Allowances | 1,400 | 480 | 1,880 | ||||||
| Sales Salaries Expense | 98,000 | 48,000 | 146,000 | ||||||
| Advertising Expense | 14,800 | 4,800 | 19,600 | ||||||
| Store Supplies Expense | 640 | 22 | 662 | ||||||
| Cash Short or Over | 42 | 82 | 124 | ||||||
| Insurance Expense | 14,800 | ||||||||
| Rent Expense | 34,000 | ||||||||
| Utilities Expense | 5,800 | ||||||||
| Office Salaries Expense | 38,000 | ||||||||
| Other Office Expense | 1,300 | ||||||||
| Uncollectible Accounts Expense | 4,800 | ||||||||
| Depreciation Expense—Furniture and Fixtures | 5,800 | ||||||||
| Depreciation Expense—Office Equipment | 480 | ||||||||
| Interest Income | 280 | ||||||||
| Interest Expense | 480 | ||||||||
1. Insurance Expense: in proportion to
the total of the furniture and fixtures (the gross assets before
depreciation) and the ending inventory in the departments. These
totals are as follows:
| Department A | $ | 117,000 | |
| Department B | 63,000 | ||
| Total | $ | 180,000 | |
2. Rent Expense and Utilities
Expense: on the basis of floor space occupied, as
follows:
| Department A | 4,350 | square feet | |
| Department B | 1,450 | square feet | |
| Total | 5,800 | square feet | |
3. Office Salaries Expense, Other Office
Expenses, and Depreciation Expense—Office
Equipment: on the basis of the gross sales in each
department.
4. Uncollectible Accounts Expense: on the basis of net sales in each department.
5. Depreciation Expense—Furniture and Fixtures: in proportion to cost of furniture and fixtures in each department. These costs are as follows.
| Department A | $ | 28,800 | |
| Department B | 19,200 | ||
| Total | $ | 48,000 | |
Prepare a departmental income statement for the year ended December 31, 2019. The bases for allocating indirect expenses are given above.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||