In: Accounting
Selected information from the adjusted trial balance of Warmers Inc. as of December 31, 2019, follows:
Department A | Department B | Total | |||||||
Merchandise Inventory, January 1 | $ | 43,000 | $ | 13,000 | $ | 56,000 | |||
Merchandise Inventory, December 31 | 53,000 | 10,800 | 63,800 | ||||||
Sales | 493,800 | 329,200 | 823,000 | ||||||
Sales Returns and Allowances | 4,938 | 3,292 | 8,230 | ||||||
Purchases | 190,000 | 105,000 | 295,000 | ||||||
Freight In | 480 | 480 | 960 | ||||||
Purchases Returns and Allowances | 1,400 | 480 | 1,880 | ||||||
Sales Salaries Expense | 98,000 | 48,000 | 146,000 | ||||||
Advertising Expense | 14,800 | 4,800 | 19,600 | ||||||
Store Supplies Expense | 640 | 22 | 662 | ||||||
Cash Short or Over | 42 | 82 | 124 | ||||||
Insurance Expense | 14,800 | ||||||||
Rent Expense | 34,000 | ||||||||
Utilities Expense | 5,800 | ||||||||
Office Salaries Expense | 38,000 | ||||||||
Other Office Expense | 1,300 | ||||||||
Uncollectible Accounts Expense | 4,800 | ||||||||
Depreciation Expense—Furniture and Fixtures | 5,800 | ||||||||
Depreciation Expense—Office Equipment | 480 | ||||||||
Interest Income | 280 | ||||||||
Interest Expense | 480 | ||||||||
1. Insurance Expense: in proportion to
the total of the furniture and fixtures (the gross assets before
depreciation) and the ending inventory in the departments. These
totals are as follows:
Department A | $ | 117,000 | |
Department B | 63,000 | ||
Total | $ | 180,000 | |
2. Rent Expense and Utilities
Expense: on the basis of floor space occupied, as
follows:
Department A | 4,350 | square feet | |
Department B | 1,450 | square feet | |
Total | 5,800 | square feet | |
3. Office Salaries Expense, Other Office
Expenses, and Depreciation Expense—Office
Equipment: on the basis of the gross sales in each
department.
4. Uncollectible Accounts Expense: on the basis of net sales in each department.
5. Depreciation Expense—Furniture and Fixtures: in proportion to cost of furniture and fixtures in each department. These costs are as follows.
Department A | $ | 28,800 | |
Department B | 19,200 | ||
Total | $ | 48,000 | |
Prepare a departmental income statement for the year ended December 31, 2019. The bases for allocating indirect expenses are given above.
|