Question

In: Accounting

Selected information from the adjusted trial balance of Warmers Inc. as of December 31, 2019, follows:...

Selected information from the adjusted trial balance of Warmers Inc. as of December 31, 2019, follows:

Department A Department B Total
Merchandise Inventory, January 1 $ 43,000 $ 13,000 $ 56,000
Merchandise Inventory, December 31 53,000 10,800 63,800
Sales 493,800 329,200 823,000
Sales Returns and Allowances 4,938 3,292 8,230
Purchases 190,000 105,000 295,000
Freight In 480 480 960
Purchases Returns and Allowances 1,400 480 1,880
Sales Salaries Expense 98,000 48,000 146,000
Advertising Expense 14,800 4,800 19,600
Store Supplies Expense 640 22 662
Cash Short or Over 42 82 124
Insurance Expense 14,800
Rent Expense 34,000
Utilities Expense 5,800
Office Salaries Expense 38,000
Other Office Expense 1,300
Uncollectible Accounts Expense 4,800
Depreciation Expense—Furniture and Fixtures 5,800
Depreciation Expense—Office Equipment 480
Interest Income 280
Interest Expense 480


1. Insurance Expense: in proportion to the total of the furniture and fixtures (the gross assets before depreciation) and the ending inventory in the departments. These totals are as follows:

Department A $ 117,000
Department B 63,000
Total $ 180,000


2. Rent Expense and Utilities Expense: on the basis of floor space occupied, as follows:

Department A 4,350 square feet
Department B 1,450 square feet
Total 5,800 square feet


3. Office Salaries Expense, Other Office Expenses, and Depreciation Expense—Office Equipment: on the basis of the gross sales in each department.

4. Uncollectible Accounts Expense: on the basis of net sales in each department.

5. Depreciation Expense—Furniture and Fixtures: in proportion to cost of furniture and fixtures in each department. These costs are as follows.

Department A $ 28,800
Department B 19,200
Total $ 48,000


Prepare a departmental income statement for the year ended December 31, 2019. The bases for allocating indirect expenses are given above.

WARMERS INC.
Income Statement
Year Ended December 31, 2019
Department A Department B Total
Operating revenues
$0
0
Net sales $0 $0 $0
Cost of goods sold
$0
0
0
0
Delivered cost of purchases $0
0
Net delivered cost of purchases $0
Total merchandise available for sale $0
0
Cost of goods sold $0
$0 $0 $0
Operating expenses
Direct expenses
$0
0
0
0
0
Total direct expenses $0 $0 $0
$0
Indirect expenses
$0
0
0
0
0
0
0
0
0
Total indirect expenses $0 $0 $0
Net income from operations $0
Other Income
Other Expense
$0

Solutions

Expert Solution


Related Solutions

The adjusted trial balance of Monona Inc. as of December 31, 2020, follows. Adjusted Trial Balance...
The adjusted trial balance of Monona Inc. as of December 31, 2020, follows. Adjusted Trial Balance December 31, 2020 Acct. No. Account Debit Credit 100 Cash $18,000 $ 104 Accounts receivable 35,000 105 Allowance for doubtful accounts 1,775 106 Inventory 40,000 108 Prepaid insurance 2,400 150 Land 5,725 155 Building 100,000 156 Equipment 30,000 162 Accumulated depreciation 6,250 202 Accounts payable 37,500 204 Salaries payable 2,250 208 Deferred service revenue 1,000 210 Interest payable 250 240 Note payable 75,000 302...
The adjusted trial balance for Cowboy Company follows: Cowboy Company Adjusted Trial Balance December 31, 2019...
The adjusted trial balance for Cowboy Company follows: Cowboy Company Adjusted Trial Balance December 31, 2019 ACCOUNT NAME DEBIT CREDIT Cash       101,100 Accounts Receivable           5,000 Prepaid Rent           2,200 Building       120,000 Accumulated Depreciation - Building         80,000 Accounts Payable           3,000 Salaries Payable           5,600 Interest Payable           4,500 Unearned Revenue           9,500 Notes Payable         50,000 Cowboy, Capital         70,000 Cowboy, Withdrawals         30,000 Fees Earned       115,000 Wages Expense         40,000 Rent Expense         26,400...
1) The adjusted trial balance of Williams Landscaping at December 31, 2019 is as follows:        ...
1) The adjusted trial balance of Williams Landscaping at December 31, 2019 is as follows:         Debit          Credit Cash $15,000 Accounts Receivable 30,000 Prepaid Insurance 7,500 Supplies 3,200 Land 40,000 Building 160,000 Accumulated Depreciation--Building $12,000 Equipment 75,000 Accumulated Depreciation--Equipment 8,500 Accounts Payable 12,000 Salaries Payable 2,000 Unearned Revenue 25,000 Mortgage Payable 100,000 Williams, Capital                 21,290 Williams, Withdrawals 23,000 Service Revenue 289,000 Salaries Expense 61,000 Depreciation Expense--Building and Equipment 6,150 Supplies Expense 14,040 Insurance Expense 14,000 Utilities Expense 20,900...
The adjusted trial balance for Tybalt Construction as of December 31, 2019, follows. TYBALT CONSTRUCTION Adjusted...
The adjusted trial balance for Tybalt Construction as of December 31, 2019, follows. TYBALT CONSTRUCTION Adjusted Trial Balance December 31, 2019 No. Account Title Debit Credit 101 Cash $ 6,000 104 Short-term investments 24,000 126 Supplies 8,300 128 Prepaid insurance 7,300 167 Equipment 50,000 168 Accumulated depreciation—Equipment $ 25,000 173 Building 177,000 174 Accumulated depreciation—Building 59,000 183 Land 53,520 201 Accounts payable 15,000 203 Interest payable 2,300 208 Rent payable 3,600 210 Wages payable 2,900 213 Property taxes payable 800...
he adjusted trial balance for Tybalt Construction as of December 31, 2019, follows TYBALT CONSTRUCTION Adjusted...
he adjusted trial balance for Tybalt Construction as of December 31, 2019, follows TYBALT CONSTRUCTION Adjusted Trial Balance December 31, 2019 No. Account Title Debit Credit 101 Cash $ 6,500 104 Short-term investments 23,000 126 Supplies 8,700 128 Prepaid insurance 8,000 167 Equipment 55,000 168 Accumulated depreciation—Equipment $ 27,500 173 Building 156,000 174 Accumulated depreciation—Building 52,000 183 Land 65,110 201 Accounts payable 16,500 203 Interest payable 2,100 208 Rent payable 3,100 210 Wages payable 2,900 213 Property taxes payable 1,400...
The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and...
The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and other records of Leone Company. Advertising expense $ 34,600 Direct labor $ 679,900 Depreciation expense—Office equipment 8,300 Income taxes expense 242,200 Depreciation expense—Selling equipment 10,900 Indirect labor 60,000 Depreciation expense—Factory equipment 30,800 Miscellaneous production costs 10,200 Factory supervision 100,300 Office salaries expense 72,000 Factory supplies used 9,000 Raw materials purchases 971,000 Factory utilities 31,000 Rent expense—Office space 21,000 Inventories Rent expense—Selling space 27,600 Raw...
The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and...
The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and other records of Leone Company. Advertising expense $ 31,000 Depreciation expense—Office equipment 9,500 Depreciation expense—Selling equipment 11,900 Depreciation expense—Factory equipment 37,150 Factory supervision 103,860 Factory supplies used (indirect materials) 8,600 Factory utilities 34,200 Direct labor 678,000 Indirect labor 61,800 Miscellaneous production costs 8,425 Office salaries expense 69,050 Raw materials purchases (direct) 927,500 Rent expense—Office space 23,800 Rent expense—Selling space 27,000 Rent expense—Factory building 81,600...
The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and...
The following calendar year-end information is taken from the December 31, 2019, adjusted trial balance and other records of Leone Company. Advertising expense $ 33,300 Direct labor $ 678,000 Depreciation expense—Office equipment 10,200 Income taxes expense 269,000 Depreciation expense—Selling equipment 9,700 Indirect labor 56,100 Depreciation expense—Factory equipment 33,400 Miscellaneous production costs 9,900 Factory supervision 116,400 Office salaries expense 67,000 Factory supplies used 9,600 Raw materials purchases 936,000 Factory utilities 31,000 Rent expense—Office space 27,000 Inventories Rent expense—Selling space 27,100 Raw...
The adjusted trial balance of Karise Repairs on December 31, 2017, follows.
  The adjusted trial balance of Karise Repairs on December 31, 2017, follows. KARISE REPAIRSAdjusted Trial BalanceDecember 31, 2017 No. Account Title Debit   Credit 101 Cash $ 113,000           124 Office supplies   1,800           128 Prepaid insurance   2,850           167 Equipment   54,000           168 Accumulated depreciation—Equipment         $ 5,400   201 Accounts payable        ...
Gaze Co. Adjusted Trial Balance at 31 December 2019                                  &nbs
Gaze Co. Adjusted Trial Balance at 31 December 2019                                                                                 Debit                        Credit                          Cash                                                                        € 51,402                            Accounts receivable                                                 2,400                                 Office supplies                                                         600                                    Prepaid rent                                                             1,440                                 Office equipment                                                     64,800                               Accumulated depreciation: office equipment                                        € 42,300 Accounts payable                                                                                      1,680 Interest payable                                                                                           432 Income taxes payable                                                                               2,100 Unearned revenue                                                                                  10,800 Capital stock                                                                                           36,000 Retained earnings                                                                                     9,600 Dividends                                                               1,200                                 Consulting services revenue                                                                   72,000 Office supplies expense                                           726                                    Depreciation expense: office equipment                  9,900                                 Rent expense                                                          1,212                                 Salaries expense                                                     32,520                               Interest expense                                                      432                                    Income taxes...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT