Question

The adjusted trial balance for Tybalt Construction as of December 31, 2019, follows.

TYBALT CONSTRUCTION Adjusted Trial Balance December 31, 2019
No.	Account Title	Debit				Credit
101	Cash	$	6,000
104	Short-term investments		24,000
126	Supplies		8,300
128	Prepaid insurance		7,300
167	Equipment		50,000
168	Accumulated depreciation—Equipment					$	25,000
173	Building		177,000
174	Accumulated depreciation—Building						59,000
183	Land		53,520
201	Accounts payable						15,000
203	Interest payable						2,300
208	Rent payable						3,600
210	Wages payable						2,900
213	Property taxes payable						800
233	Unearned professional fees						7,600
244	Current portion of long term note payable						9,000
251	Long-term notes payable						63,500
307	Common stock						6,000
318	Retained earnings						126,700
319	Dividends		11,900
401	Professional fees earned						99,000
406	Rent earned						16,500
407	Dividends earned						2,500
409	Interest earned						2,900
606	Depreciation expense—Building		12,980
612	Depreciation expense—Equipment		7,500
623	Wages expense		30,500
633	Interest expense		3,900
637	Insurance expense		9,400
640	Rent expense		13,100
652	Supplies expense		6,500
682	Postage expense		2,800
683	Property taxes expense		3,800
684	Repairs expense		7,000
688	Telephone expense		3,200
690	Utilities expense		3,600
	Totals	$	442,300			$	442,300

O. Tybalt invested $6,000 cash in the business in exchange for common stock during year 2019. The December 31, 2018, credit balance of the Retained Earnings account was $126,700.  

Required:
1a. Prepare the income statement for the calendar-year 2019.
1b. Prepare the statement of retained earnings for the calendar-year 2019.
1c. Prepare the classified balance sheet at December 31, 2019.
2. Prepare the necessary closing entries at December 31, 2019.

Answer 1

Please give positive ratings so I can keep answering. It would help me a lot. Please comment if you have any query. Thanks!

Tybalt Construction
Answer 1 a
Income Statement	Amount $
Professional fees earned	99,000.00
Rent earned	16,500.00
Dividends earned	2,500.00
Interest Earned	2,900.00
Total Revenue	120,900.00
Less:
Depreciation expense—Building	12,980.00
Depreciation- Equipment	7,500.00
Wages Expense	30,500.00
Interest Expense	3,900.00
Insurance Expense	9,400.00
Rent Expense	13,100.00
Supplies Expense	6,500.00
Postage Expense	2,800.00
Property taxes expense	3,800.00
Repairs expense	7,000.00
Telephone expense	3,200.00
Utilities Expense	3,600.00
Total Expense	104,280.00
Net Operating Income	16,620.00
Answer 1 b
Statement of Retained Earnings
Retained Earnings- Opening Balance	126,700.00
Add: Net Income	16,620.00
Less: Dividends	11,900.00
Retained Earnings- Closing balance	131,420.00

Answer 1 c
Balance Sheet	Amount $	Amount $
Assets
Current Assets
Cash	6,000.00
Short-term investments	24,000.00
Supplies	8,300.00
Prepaid Insurance	7,300.00
Total Current Assets		45,600.00
Plant Property & Equipment
Land		53,520.00
Equipment	50,000.00
Accumulated Depreciation- Equipment	25,000.00	(25,000.00)
Building	177,000.00
Accumulated Depreciation- Building	59,000.00	118,000.00
Total Plant Property & Equipment		146,520.00
Total Assets		192,120.00

Liabilities & Stockholder's Equity	Amount $	Amount $
Liabilities
Current Liabilities
Accounts Payable	15,000.00
Interest payable	2,300.00
Rent payable	3,600.00
Wages payable	2,900.00
Property taxes payable	800.00
Unearned professional fees	7,600.00
Current portion of long term note payable	9,000.00
Total Current Liabilities		41,200.00
Non Current Liabilities
Long-term notes payable		63,500.00
Total Liabilities		104,700.00
Stockholder's Equity
Common Stock	6,000.00
Retained Earnings	131,420.00
Total Stockholder's Equity		137,420.00
Total Liabilities & Stockholder's Equity		242,120.00

Answer 2

Closing entries

In closing entries all income and expense are closed to Income Summary account. Then Income Summary account is closed to Retained Earnings account.

Entry 1
Account	Debit $	Credit $
Professional fees earned	99,000.00
Rent earned	16,500.00
Dividends earned	2,500.00
Interest Earned	2,900.00
Income Summary		120,900.00
Entry 2
Income Summary	104,280.00
Depreciation expense—Building		12,980.00
Depreciation- Equipment		7,500.00
Wages Expense		30,500.00
Interest Expense		3,900.00
Insurance Expense		9,400.00
Rent Expense		13,100.00
Supplies Expense		6,500.00
Postage Expense		2,800.00
Property taxes expense		3,800.00
Repairs expense		7,000.00
Telephone expense		3,200.00
Utilities Expense		3,600.00

Entry 3
Income Summary	16,620.00		This is $ 120,900 less $ 104,280.
Retained Earnings		16,620.00

Entry 4
Retained Earnings	11,900.00
Dividends		11,900.00