Question

In: Accounting

Smart Company prepared its annual financial statements dated December 31. The company reported its inventory using...

Smart Company prepared its annual financial statements dated December 31. The company reported its inventory using the FIFO inventory costing method and failed to evaluate its net realizable value at December 31. The preliminary income statement follows: Sales Revenue $ 302,000 Cost of Goods Sold Beginning Inventory $ 41,000 Purchases 204,000 Goods Available for Sale 245,000 Ending Inventory 95,400 Cost of Goods Sold 149,600 Gross Profit 152,400 Operating Expenses 72,000 Income from Operations 80,400 Income Tax Expense (30%) 24,120 Net Income $ 56,280 Assume you have been asked to restate the financial statements to incorporate LCM/NRV. You have developed the following data relating to the ending inventory: Item Quantity Purchase Cost Net Realizable Value per Unit Per Unit Total A 3,000 $ 5 $ 15,000 $ 6 B 2,000 8 16,000 6 C 8,100 4 32,400 6 D 3,200 10 32,000 7 $ 95,400 TIP: Inventory write-downs do not affect the cost of goods available for sale. Instead, the effect of the write-down is to reduce ending inventory, which increases Cost of Goods Sold and then affects other amounts in the income statement.

Solutions

Expert Solution

Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you.
Purchase Cost Net Realizable Value
Item Quantity Per unit Total Per Unit Total LCM/NRV
A            3,000 $                5 $        15,000 $                6 $      18,000 $      15,000
B            2,000 $                8 $        16,000 $                6 $      12,000 $      12,000
C            8,100 $                4 $        32,400 $                6 $      48,600 $      32,400
D            3,200 $              10 $        32,000 $                7 $      22,400 $      22,400
$        95,400 $ 1,01,000 $      81,800
Sales Revenue $    3,02,000
Less: Cost of goods sold
Beginning Inventory $      41,000
Add: Purchase $ 2,04,000
Cost of goods available for sale $ 2,45,000
Less: Ending Inventory $    -81,800
Cost of goods sold $   -1,63,200
Gross Margin $    1,38,800
Less: Operating Expense $      -72,000
Income from operation $        66,800
Less: Income tax (30%) $      -20,040
Net Income $        46,760

Related Solutions

Smart Company prepared its annual financial statements dated December 31. The company reported its inventory using...
Smart Company prepared its annual financial statements dated December 31. The company reported its inventory using the FIFO inventory costing method and failed to evaluate its net realizable value at December 31. The preliminary income statement follows: Sales Revenue $ 318,000 Cost of Goods Sold Beginning Inventory $ 49,000 Purchases 220,000 Goods Available for Sale 269,000 Ending Inventory 86,500 Cost of Goods Sold 182,500 Gross Profit 135,500 Operating Expenses 80,000 Income from Operations 55,500 Income Tax Expense (30%) 16,650 Net...
Smart Company prepared its annual financial statements dated December 31. The company reported its inventory using...
Smart Company prepared its annual financial statements dated December 31. The company reported its inventory using the FIFO inventory costing method and failed to evaluate its net realizable value at December 31. The preliminary income statement follows: Sales Revenue $ 316,000 Cost of Goods Sold Beginning Inventory $ 48,000 Purchases 218,000 Goods Available for Sale 266,000 Ending Inventory 92,500 Cost of Goods Sold 173,500 Gross Profit 142,500 Operating Expenses 79,000 Income from Operations 63,500 Income Tax Expense (30%) 19,050 Net...
Springer Anderson Gymnastics prepared its annual financial statements dated December 31. The company reported its inventory...
Springer Anderson Gymnastics prepared its annual financial statements dated December 31. The company reported its inventory using the LIFO inventory costing method but did not compare the cost of its ending inventory to its market value (replacement cost). The preliminary income statement follows: Sales Revenue $ 126,000 Cost of Goods Sold Beginning Inventory $ 11,500 Purchases 84,000 Goods Available for Sale 95,500 Ending Inventory 21,400 Cost of Goods Sold 74,100 Gross Profit 51,900 Operating Expenses 27,500 Income from Operations 24,400...
Springer Anderson Gymnastics prepared its annual financial statements dated December 31. The company reported its inventory...
Springer Anderson Gymnastics prepared its annual financial statements dated December 31. The company reported its inventory using the LIFO inventory costing method but did not compare the cost of its ending inventory to its market value (replacement cost). The preliminary income statement follows: Sales Revenue $ 122,000 Cost of Goods Sold Beginning Inventory $ 10,500 Purchases 82,000 Goods Available for Sale 92,500 Ending Inventory 20,500 Cost of Goods Sold 72,000 Gross Profit 50,000 Operating Expenses 26,500 Income from Operations 23,500...
Springer Anderson Gymnastics prepared its annual financial statements dated December 31. The company reported its inventory...
Springer Anderson Gymnastics prepared its annual financial statements dated December 31. The company reported its inventory using the LIFO inventory costing method but did not compare the cost of its ending inventory to its market value (replacement cost). The preliminary income statement follows: Sales Revenue $ 138,000 Cost of Goods Sold Beginning Inventory $ 14,500 Purchases 90,000 Goods Available for Sale 104,500 Ending Inventory 24,900 Cost of Goods Sold 79,600 Gross Profit 58,400 Operating Expenses 30,500 Income from Operations 27,900...
Springer Anderson Gymnastics prepared its annual financial statements dated December 31. The company reported its inventory...
Springer Anderson Gymnastics prepared its annual financial statements dated December 31. The company reported its inventory using the LIFO inventory costing method but did not compare the cost of its ending inventory to its market value (replacement cost). The preliminary income statement follows: Sales Revenue $ 140,000 Cost of Goods Sold Beginning Inventory $ 15,000 Purchases 91,000 Goods Available for Sale 106,000 Ending Inventory 22,000 Cost of Goods Sold 84,000 Gross Profit 56,000 Operating Expenses 31,000 Income from Operations 25,000...
Springer Anderson Gymnastics prepared its annual financial statements dated December 31. The company reported its inventory...
Springer Anderson Gymnastics prepared its annual financial statements dated December 31. The company reported its inventory using the LIFO inventory costing method but did not compare the cost of its ending inventory to its market value (replacement cost). The preliminary income statement follows: Sales Revenue $ 140,000 Cost of Goods Sold Beginning Inventory $ 15,000 Purchases 91,000 Goods Available for Sale 106,000 Ending Inventory 22,000 Cost of Goods Sold 84,000 Gross Profit 56,000 Operating Expenses 31,000 Income from Operations 25,000...
Springer Anderson Gymnastics prepared its annual financial statements dated December 31. The company reported its inventory...
Springer Anderson Gymnastics prepared its annual financial statements dated December 31. The company reported its inventory using the LIFO inventory costing method but did not compare the cost of its ending inventory to its market value (replacement cost). The preliminary income statement follows: Sales Revenue $ 140,000 Cost of Goods Sold Beginning Inventory $ 15,000 Purchases 91,000 Goods Available for Sale 106,000 Ending Inventory 22,000 Cost of Goods Sold 84,000 Gross Profit 56,000 Operating Expenses 31,000 Income from Operations 25,000...
Springer Anderson Gymnastics prepared its annual financial statements dated December 31. The company reported its inventory...
Springer Anderson Gymnastics prepared its annual financial statements dated December 31. The company reported its inventory using the LIFO inventory costing method but did not compare the cost of its ending inventory to its market value (replacement cost). The preliminary income statement follows: Sales Revenue $ 160,000 Cost of Goods Sold Beginning Inventory $ 20,000 Purchases 101,000 Goods Available for Sale 121,000 Ending Inventory 38,140 Cost of Goods Sold 82,860 Gross Profit 77,140 Operating Expenses 36,000 Income from Operations 41,140...
Springer Anderson Gymnastics prepared its annual financial statements dated December 31. The company reported its inventory...
Springer Anderson Gymnastics prepared its annual financial statements dated December 31. The company reported its inventory using the LIFO inventory costing method but did not compare the cost of its ending inventory to its market value (replacement cost). The preliminary income statement follows: Sales Revenue $ 128,000 Cost of Goods Sold Beginning Inventory $ 12,000 Purchases 85,000 Goods Available for Sale 97,000 Ending Inventory 21,800 Cost of Goods Sold 75,200 Gross Profit 52,800 Operating Expenses 28,000 Income from Operations 24,800...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT