In: Finance
The company paid interest expense of
$18,000
for
2017
and had an overall tax rate of
40%
for
2017.
Find the cash flow from assets for
2017,
and break it into its three parts: operating cash flow, capital spending, and change in net working capital.
Sales_revenue 350,000
Cost_of_goods_sold 140,000
Fixed_costs 43,000
Selling,_general,_and_administrative_expenses 28,000
Depreciation 46,000
2016
ASSETS
LIABILITIES
Cash 16,000 Notes payable
14,000
Accounts receivable 28,000 Accounts
payable 19,000
Inventories 48,000 Long-term
debt 190,000
Fixed assets 368,000 OWNERS'
EQUITY
Accumulated depreciation 142,000 Retained
earnings
Intangible assets 82,000 Common
stock 130,000
2017
ASSETS
LIABILITIES
Cash 16,000 Notes payable
14,000
Accounts receivable 28,000 Accounts
payable 19,000
Inventories 48,000 Long-term
debt 190,000
Fixed assets 368,000 OWNERS'
EQUITY
Accumulated depreciation 142,000 Retained
earnings
Intangible assets 82,000 Common
stock 130,000
The operating cash flow is
(Round to the nearest dollar.)
The capital spending is
(Round to the nearest dollar.)
The change in net working capital is
(Round to the nearest dollar.)
The cash flow from assets is
(Round to the nearest dollar.)