In: Finance
The company paid interest expense of
$18,000
for
2017
and had an overall tax rate of
40%
for
2017.
Find the cash flow from assets for
2017,
and break it into its three parts: operating cash flow, capital spending, and change in net working capital.
Sales_revenue 350,000
Cost_of_goods_sold 140,000
Fixed_costs 43,000
Selling,_general,_and_administrative_expenses 28,000
Depreciation 46,000
2016
ASSETS      
LIABILITIES  
Cash   16,000   Notes payable  
14,000
Accounts receivable   28,000   Accounts
payable   19,000
Inventories   48,000   Long-term
debt   190,000
Fixed assets   368,000   OWNERS'
EQUITY  
Accumulated depreciation   142,000   Retained
earnings  
Intangible assets   82,000   Common
stock   130,000
2017
ASSETS      
LIABILITIES  
Cash   16,000   Notes payable  
14,000
Accounts receivable   28,000   Accounts
payable   19,000
Inventories   48,000   Long-term
debt   190,000
Fixed assets   368,000   OWNERS'
EQUITY  
Accumulated depreciation   142,000   Retained
earnings  
Intangible assets   82,000   Common
stock   130,000
The operating cash flow is
(Round to the nearest dollar.)
The capital spending is
(Round to the nearest dollar.)
The change in net working capital is
(Round to the nearest dollar.)
The cash flow from assets is
(Round to the nearest dollar.)