In: Finance
Solution :
Calculation of change in net income due to decrease in Interest expense :
As per the information given in the question we have
Tax rate = 35%
Decrease in Interest Expense = $ 1,200
If the Interest Expense decreases by $ 1,200 the Income before Tax will Increase by $ 1,200
Thus the Increase in Net Income after tax = Increase in Income before Tax * ( 1 – Tax Rate )
= $ 1,200 * ( 1 – 0.35 )
= $ 1,200 * 0.65
= $ 780
Thus the change in net income due to decrease in Interest expense is
= Increase in Net Income after tax = $ 780
Calculation of change in cash due to decrease in Interest expense :
As per the information given in the question we have
Tax rate = 35%
Decrease in Interest Expense = $ 1,200
If the Interest Expense decreases by $ 1,200, it will result in an Increase in cash flow by $ 1,200.
At the same time since the Income before Tax will Increase by $ 1,200 due to decrease in Interest Expense, it will entail an increased payment of tax on the savings of Interest expense
= Decrease in Interest expense * Tax rate
= $ 1,200 * 35 % = $ 420
Thus change in cash due to decrease in Interest expense = Increase in cash flow by $ 1,200 - Payment of Tax on increase net income due to decrease in Interest expense
= $ 1,200 - $ 420 = $ 780
Thus, Ceteris paribus, if a firm’s tax rate is 35%, an decrease of $1200 in interest expense would result in a change in net income of $ 780 (Increase) and in a change in cash of $ 780 (Increase)
This implies that Net Income would increase by $ 780 and the cash balance would increase by $ 780.