In: Economics
A large manufacturing company is now evaluating three mutually exclusive production systems. The following table describes the data:
System |
A |
B |
C |
Initial investment (millions) |
$2,005 |
$8,800 |
$19,000 |
Annual receipts less expenses (millions) |
$ 600 |
$1,500 |
$ 2,300 |
Salvage value (millions) |
$15 |
$100 |
$330 |
Useful life (years) |
5 |
10 |
20 |
Apply repeatability assumption and use the PW method to select the best system. The MARR is 10% per year, and the system chosen must provide service for 20 years. (correct your final answer to 3 decimal places)
System |
A |
B |
C |
Initial investment (million $) |
$2,005 |
$8,800 |
$19,000 |
Annual receipts less expenses (million $) |
$ 600 |
$1,500 |
$ 2,300 |
Salvage value (million $) |
$15 |
$100 |
$330 |
Useful life (years) |
5 |
10 |
20 |
MARR = 10%
Study Period = 20 years
It otherwise means
System A is to be repeated 4 times along with all cash flows.
System B is to be repeated 2 times along with all cash flows.
System C has the life of 20 years. So, no need to repeat the cash flows.
PW of System A
PW = -2005 – 2005 (P/F, 10%, 5) – 2005 (P/F, 10%, 10) – 2005 (P/F, 10%, 15) + 600 (P/A , 10%, 20) + 15 (P/F, 10%, 5) + 15 (P/F, 10%, 10) + 15 (P/F, 10%, 15) + 15 (P/F, 10%, 20)
PW = -2005 – 2005 (0.62092) – 2005 (0.38554) – 2005 (0.23939) + 600 (8.51356) + 15 (0.62092) + 15 (0.38554) + 15 (0.23939) + 15 (0.14864)
PW = 626.12
PW of System B
PW = -8,800 – 8,800 (P/F, 10%, 10) + 1,500 (P/A, 10%, 20) + 100 (P/F, 10%, 10) + 100 (P/F, 10%, 20)
PW = -8,800 – 8,800 (0.38554) + 1,500 (8.51356) + 100 (0.38554) + 100 (0.14864)
PW = 631
PW of System C
PW = -19,000 + 2,300 (P/A, 10%, 20) + 330 (P/F, 10%, 20)
PW = -19,000 + 2,300 (8.51356) + 330 (0.14864)
PW = 630.23
PW of A = 626.12
PW of B = 631
PW of C = 630.23
On the basis of PW analysis, Select the System B
System B has highest PW, so select system B.