In: Economics
A large manufacturing company is now evaluating three mutually exclusive production systems. The following table describes the data:
System |
A |
B |
C |
Initial investment (millions) |
$2,005 |
$8,800 |
$19,000 |
Annual receipts less expenses (millions) |
$ 600 |
$1,500 |
$ 2,300 |
Salvage value (millions) |
$15 |
$100 |
$330 |
Useful life (years) |
5 |
10 |
20 |
Apply repeatability assumption and use the AW method to select the best system. The MARR is 10% per year, and the system chosen must provide service for 20 years. (correct your final answer to 3 decimal places)
MARR = 10% per year
For Type - A:
Useful life = 5 years
From the compound interest table, we obtain
(A/P, 10%, 5) = 0.2638
(A/F, 10%, 5) = 0.1638
Intial investment = -$2,005 million
Annual net receipts = $600 million
Salvage Value = $15 million
Annual worth of the Type - A system = AW of the initial investment + Annual net receipts + AW of the salvage value
= -$2,005 million (A/P, 10%, 5) + $600 million + $15 million (A/F, 10%, 5)
= -$2,005 million * 0.2638 + $600 million + $15 million * 0.1638
= $73.538 million
For Type - B:
Useful life = 10 years
From the compound interest table, we obtain
(A/P, 10%, 10) = 0.1627
(A/F, 10%, 10) = 0.0627
Intial investment = -$8,8000 million
Annual net receipts = $1,500 million
Salvage Value = $100 million
Annual worth of the Type - B system = AW of the initial investment + Annual net receipts + AW of the salvage value
= -$8,800 million (A/P, 10%, 10) + $1,500 million + $100 million (A/F, 10%, 10)
= -$8,800 million * 0.1627 + $1,500 million + $100 million * 0.0627
= $74.510 million
For Type - C:
Useful life = 20 years
From the compound interest table, we obtain
(A/P, 10%, 20) = 0.1175
(A/F, 10%, 20) = 0.0175
Intial investment = -$19,0000 million
Annual net receipts = $2,300 million
Salvage Value = $330 million
Annual worth of the Type - C system = AW of the initial investment + Annual net receipts + AW of the salvage value
= -$19,000 million (A/P, 10%, 20) + $2,300 million + $330 million (A/F, 10%, 20)
= -$19,000 * 0.1175 + $2,300 million + $330 million * 0.0175
= $73.275 million
As the AW of type - B production system is the highest among the given alternatives, select type- B production system.