Question

In: Accounting

For example, Adelphi, Inc., is considering the purchase of a machine that would cost $370,000 now,...

For example, Adelphi, Inc., is considering the purchase of a machine that would cost $370,000 now, and would last for 8 years. At the end of 8 years, the machine would have a salvage (disposal) value of $50,000.
The machine would reduce labor and other costs by $60,000 per year. All cost savings are assumed to occur at the end of each year.
Additional working capital of $5,000 would be needed immediately. All of this working capital would be recovered in cash at the end of the life of the machine.

The company requires a minimum pretax return of 10% on all investment projects.


The company has a 21% tax rate and uses the straight-line depreciation method.

  1. What is the amount of annual depreciation on the new equipment?
  2. How much tax does this new investment save per year from recording depreciation expense?
  3. What is the amount of periodic annual after-tax net cash-flow from the use of this new machine? [Cash from depreciation tax shield and after-tax cash flow from cost savings]
  4. Is the purchase of this machine acceptable based on its NPV?

Solutions

Expert Solution

Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you.
Part 1
Annual Depreciation for equipment $   40,000
($370,000-$50,000)/8 Years
Part 2
Annual Depreciation for equipment $   40,000
Tax Savinng on Depreciation 21% $     8,400
Part 3
After tax saving in Cost $60,000*(1-0.21) $   47,400
Add: Tax savining on Depreciation $     8,400
Annual after tax cash flow $   55,800
Part 4
Cash Flow PVF PV
Present value of Annual after tax cash flow $   55,800      5.3349 $ 297,687
Present value of salvage value $   50,000      0.4665 $    23,325
Less: Initial Investment $-370,000
NPV $ -48,988
No, since NPV is negative

Related Solutions

Parrish, Inc. is considering the purchase of a machine that would cost $240,000 and would last...
Parrish, Inc. is considering the purchase of a machine that would cost $240,000 and would last for 5 years, at the end of which, the machine would have a salvage value of $48,000. The machine would reduce labor and other costs by $62,000 per year. Additional working capital of $7,000 would be needed immediately, all of which would be recovered at the end of 5 years. The company’s discount rate is 17% Compute the net present value of the proposed...
Joanette, Inc., is considering the purchase of a machine that would cost $600,000 and would last...
Joanette, Inc., is considering the purchase of a machine that would cost $600,000 and would last for 6 years, at the end of which, the machine would have a salvage value of $50,000. The machine would reduce labor and other costs by $110,000 per year. Additional working capital of $4,000 would be needed immediately, all of which would be recovered at the end of 6 years. The company requires a minimum pretax return of 10% on all investment projects. (Ignore...
Janes, Inc. is considering the purchase of a machine that would cost $620,000 and would last...
Janes, Inc. is considering the purchase of a machine that would cost $620,000 and would last for 10 years, at the end of which, the machine would have a salvage value of $62,000. The machine would reduce labor and other costs by $122,000 per year. Additional working capital of $8,000 would be needed immediately, all of which would be recovered at the end of 10 years. The company requires a minimum pretax return of 16% on all investment projects. (Ignore...
RightPrice Investors, Inc., is considering the purchase of a $370,000 computer with an economic life of...
RightPrice Investors, Inc., is considering the purchase of a $370,000 computer with an economic life of four years. The computer will be fully depreciated over four years using the straight line method. The market value of the computer will be $70,000 in four years. The computer will replace 4 office employees whose combined annual salaries are $115,000. The machine will also immediately increase the firm’s required net working capital by $90,000. This amount of net working capital will be recaptured...
Clairmont Corporation is considering the purchase of a machine that would cost $140,000 and would last...
Clairmont Corporation is considering the purchase of a machine that would cost $140,000 and would last for 5 years. At the end of 5 years, the machine would have a salvage value of $18,000. By reducing labor and other operating costs, the machine would provide annual cost savings of $30,000. The company requires a minimum pretax return of 7% on all investment projects. (Ignore income taxes in this problem.)
management is considering the purchase of a machine that would cost $360,000, would last for 7...
management is considering the purchase of a machine that would cost $360,000, would last for 7 years, and would have no salvage value. The machine would reduce labor and other costs by $78,000 per year. The company requires a minimum pretax return of 11% on all investment projects. The net present value of the proposed project is what?
Almendarez Corporation is considering the purchase of a machine that would cost $170,000 and would last...
Almendarez Corporation is considering the purchase of a machine that would cost $170,000 and would last for 5 years. At the end of 5 years, the machine would have a salvage value of $19,000. By reducing labor and other operating costs, the machine would provide annual cost savings of $41,000. The company requires a minimum pretax return of 11% on all investment projects. (Ignore income taxes.) Click here to view Exhibit 13B-1 and Exhibit 13B-2, to determine the appropriate discount...
Quinn Industries is considering the purchase of a machine that would cost $400,000 and would last...
Quinn Industries is considering the purchase of a machine that would cost $400,000 and would last for 8 years. At the end of 8 years, the machine would have a salvage value of $95,000. The machine would reduce labor and other costs by $82,000 per year. The company requires a minimum pretax return of 11% on all investment projects. (Ignore income taxes.) Required: Provide your Excel input and the final net present value amount you calculated. Input the required variables...
Quinn Industries is considering the purchase of a machine that would cost $380,000 and would last...
Quinn Industries is considering the purchase of a machine that would cost $380,000 and would last for 9 years. At the end of 9 years, the machine would have a salvage value of $95,500. The machine would reduce labor and other costs by $76,000 per year. The company requires a minimum pretax return of 14% on all investment projects. (Ignore income taxes.) Required: Provide your Excel input and the final net present value amount you calculated. Required: Input the required...
Quinn Industries is considering the purchase of a machine that would cost $380,000 and would last...
Quinn Industries is considering the purchase of a machine that would cost $380,000 and would last for 9 years. At the end of 9 years, the machine would have a salvage value of $93,000. The machine would reduce labor and other costs by $73,000 per year. The company requires a minimum pretax return of 16% on all investment projects. (Ignore income taxes.) Required: Provide your Excel input and the final net present value amount you calculated. (If a variable is...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT