In: Economics
#1
Toll lanes on a section of the I-40 freeway are being considered in order to reduce traffic congestion and travel times.
Since this is a government project, the B-C ratio method must be applied in the evaluation. The following are cost and other estimates:
-Construction costs=$17,200,000
Operating and maintenance costs =$521,000 per year
Projected service life =24 years
Savings in travel times and revenues generated from the tolls =$5,152,000 in the first year of operation and projected to increase by 2.5% per year due to the projected annual increase in traffic. In addition, environmental analysis estimates that the project will result in increased noise and air pollution that will cause an additional societal health cost of $552,000 the first year and is also projected to increase at 2.5% per year.Assuming zero market (salvage) value at the end of 24 years and a MARR of 9% per year, should the toll lanes be constructed?
a). The conventional benefit-cost ratio of the project with PW is_______
b). According to the B-C ratio method, the toll lanes should be constructed or not?
Initial costs = $17,200,000
Operating and maintenance costs = $521,000 per year
Projected service life = 24 years
Savings = $5,152,000 in the first year and increase by 2.5% per year
Additional societal health cost of $552,000 the first year increase at 2.5% per year.
MARR = 9%
Calculating the conventional benefit cost ratio using Present Worth.
Conventional Benefit cost ratio = PW of Benefits ÷ Initial Cost + PW of all costs
Step 1 – PW of Benefits
PW = A1 [1 – (1+g) N (1+i) –N ÷ i – g]
PW = $5,152,000 [1 – (1 + 0.025) 24 (1 + 0.09) –24 ÷ 0.09 – 0.025]
PW = $61,139,822.59
Step 2 – PW of all maintenance cost
PW of annual maintenance cost = $521,000 (P/A, 9%, 24)
PW of annual maintenance cost = $521,000 (9.70661) = $5,057,143.81
Step – 3
PW of Additional societal health cost
PW = A1 [1 – (1+g) N (1+i) –N ÷ i – g]
PW = $552,000 [1 – (1 + 0.025) 24 (1 + 0.09) –24 ÷ 0.09 – 0.025]
PW = $6,550,695.28
Step 4
Calculate Net Benefit
Net Benefit = $61,139,822.59 – $6,550,695.28 = $54,589,127.31
Step 5
Calculate total Cost
Total Cost = $17,200,000 + $5,057,143.81 = $22,257,143.81
Step 6 – Calculate B/C Ratio
B/C ratio = PW of all Benefits ÷ PW of all Costs
B/C ratio = $54,589,127.31 ÷ $22,257,143.81
B/C Ratio = 2.45
The conventional benefit-cost ratio of the project with PW is 2.45.
According to the B-C ratio method, the toll lanes should
As the B/C Ratio is more than ONE
B. be constructed