In: Accounting
1. Computers R US took out a 9 month, 4.25, $17,000 note on August 1, 2019 with interest and principal to be paid on maturity.
2. On October 1, 2019, Computers R US rented some storage space at a rate of $450 per month. On that date, Computers R US recorded Rent Expense for six months rent paid in advance.
3. Computers R US purchased $4,780 of office supplies during the year and the asset office supplies account was increased A count of the supplies on hand Dec 31, 2019, indicates a balance of $485.
4. $16,500 of store supplies were purchased during the year and were immediately expensed. A count of the store supplies on hand December 31, 2019, indicates a balance of $1.275.
5. On June 1, 2019 an 18-month insurance policy was purchased for $9,000.
6. On Dec 1, 2019, Computers R US collected $32,000 for consulting services to be performed from Dec. 1, 2019 to Feb. 28, 2020. The company credited the revenue account when paid.
7. On October 1, 2019, Computers R Us issued a 5-month note receivable to Morerams Inc. at an annual interest rate of 5%. Principle and interest will be paid at the end of the 5-months. The note was recorded in Notes Receivable and is the only note outstanding.
8. The company rented idle office space to Bytes and Bits on June 1, 2019, at a rate of $1500 per month. On this date Computers R Us credited Unearned Rent Revenue for one year of rent received in advance.
9. Computers R Us is open seven days a week and has a daily payroll of $5,430. Employees are paid every Friday, December 31 is a Monday. 40% of the payroll is for office employees, 60% of payroll is for sales employees.
10. Depreciation for store equipment is based on the following: • Straight Line Depreciation • Store equipment – Assets were held for the entire year; Residual Value = $8,200; Service life is estimated to be 6 years.
11. Depreciation for office equipment is based on the following: • Double-Declining Method • Office equipment – Assets were purchased July 1; Residual Value = $4,000; Service life is estimated to be 4 years.
12. At 12/31/2019, based on the aging method, Computers R US determines that uncollectible accounts are $13,850.
13. Utilities expense of $3,700 remained unpaid. 40% of the utilities expense is for office and 60% of utilities expense is for the store.
Based on the following information,
a. Prepare a worksheet (Show formulas and use an "IF" statement)
b. Prepare the adjusting journal entries
c. Prepare a multiple step income statement
d. Prepare a statement of retained earnings
e. Prepare a balance sheet
f. Prepare the closing entries
Please hit LIKE button if this helped. For any further explanation, please put your query in comment, will get back to you. | ||||
Event | ACCOUNT | Debit | Credit | |
a | Interest Expense | $ 301 | ||
Interest Payable | $ 301 | |||
(To record interest expense) $17,000*4.25%*5/12 | ||||
b | Prepaid Rent | $ 1,350 | ||
Rent Expense | $ 1,350 | |||
(To record rent paid in advance) $450*3 Months | ||||
c | Office Supplies Expense | $ 4,295 | ||
Office Supplies | $ 4,295 | |||
(To record office supplies expense) $4,780-$485 | ||||
d | Store Supplies | $ 1,275 | ||
Store Supplies Expense | $ 1,275 | |||
(To record reversal of store supplies expense) | ||||
e | Insurance Expense | $ 3,500 | ||
Prepaid Insurance | $ 3,500 | |||
(To record insurance expense) $9,000/18 m*7 m | ||||
f | Consulting Revenue | $ 32,000 | ||
Unearned Consulting Revenue | $ 32,000 | |||
(To record unearned revenue) | ||||
g | Interest Receivable | Note amount not given | ||
Interest Revenue | Note amount not given | |||
(To record interest revenue ) Note*5%*3/12 | ||||
h | Unearned Rent Revenue | $ 10,500 | ||
Rent Revenue | $ 10,500 | |||
(To record rent earned) $1,500*7 Months | ||||
i | Salaries Expense-Office $16,290*40% | $ 6,516 | ||
Salaries Expense-Sales $16,290*60% | $ 9,774 | |||
Salaries Payable | $ 16,290 | |||
(To record salaries expense) $5,430*3 Days) | ||||
j | Depreciation Expense-Store Equipment | Equipment cost not given | ||
Accumulated Depreciation-Store Equipment | Equipment cost not given | |||
(To record depreciatione expense) | ||||
(Cost-$8,200)/6 Years | ||||
k | Depreciation Expense-Office Equipment | Equipment cost not given | ||
Accumulated Depreciation-Office Equipment | Equipment cost not given | |||
(To record depreciatione expense) | ||||
(Cost*50%)*6/12 | ||||
l | Bad Debt Expense | $ 13,850 | ||
Allowance for Uncollectible Accounts | $ 13,850 | |||
(To record bad debt expense) assumint no beginning balance | ||||
m | Utilities Expense-Office ($3,700*40%) | $ 1,480 | ||
Utilities Expense-Store ($3,700*60%) | $ 2,220 | |||
Utilities Payable | $ 3,700 | |||
(To record utilities expense) | ||||