Question

In: Finance

Your company has two​ divisions: One division sells software and the other division sells computers through...

Your company has two​ divisions: One division sells software and the other division sells computers through a direct sales​ channel, primarily taking orders over the internet. You have decided that Dell Computer is very similar to your computer​ division, in terms of both risk and financing. You go online and find the following​ information: Dell's beta is 1.15​, the​ risk-free rate is 4.1%​, its market value of equity is $65.9 ​billion, and it has $704 million worth of debt with a yield to maturity of 6.4%. Your tax rate is 35% and you use a market risk premium of 5.6% in your WACC estimates.

a. What is an estimate of the WACC for your computer sales​ division?

b. If your overall company WACC is 11.1% and the computer sales division represents 43% of the value of your​ firm, what is an estimate of the WACC for your software​ division? ​Note: Assume that the firm will always be able to utilize its full interest tax shield.

Solutions

Expert Solution

Market value of firm = $704 million + $61.9 million = $765.9 million

Weight of debt = $704 million / $765.9 million

= 0.9192

Weight of equity = $61.9  million / $765.9 million

   = 0.0808

The cost of equity is calculated using the Capital Asset Pricing Model (CAPM) which is calculated using the formula below:

Ke= Rf+b[E(Rm)-Rf]

where:

Rf= risk-free rate of return

Rm= expected rate of return on the market.

b= stock’s beta

Ke= 4.1% + 1.15*5.6%

= 4.1% + 7.4060%

= 11.5060%.

WACC is calculated by using the formula below:

WACC= wd*kd(1-t)+we*ke

where:

Wd=percentage of debt in the capital structure

We=percentage of equity in the capital structure

Kd=cost of debt

Ke=cost of equity

t= tax rate

WACC= 0.9192*6.4%*(1 - 0.35) + 0.0808*11.5060%

= 0.9192*4.16% + 0.0808*11.5060%

= 3.8239% + 0.9297%

= 4.7536% 4.75%

b.Overall company WACC = Weight of computer sales division + WACC of computer sales division + Weight of software division*WACC of software division

11.1% = 0.43*4.75% + (1 - 0.43)*WACC of software division

11.1% = 2.0425% + 0.57*WACC of software division

0.57*WACC of software division = 11.1% - 2.0425%

WACC of software division = 9.0575% / 0.57

= 15.8904% 15.89%.

In case of any query, kindly comment on the solution.


Related Solutions

Your company has two divisions: One division sells software and the other division sells computers through...
Your company has two divisions: One division sells software and the other division sells computers through a direct sales channel, primarily taking orders over the internet. You have decided that Dell Computer is very similar to your computer division, in terms of both risk and financing. You go online and find the following information: Dell's beta is 1.21, the risk-free rate is 4.5%, its market value of equity is $67 billion, and it has $700 million worth of debt with...
Your company has two? divisions: One division sells software and the other division sells computers through...
Your company has two? divisions: One division sells software and the other division sells computers through a direct sales? channel, primarily taking orders over the internet. You have decided that Dell Computer is very similar to your computer? division, in terms of both risk and financing. You go online and find the following? information: Dell's beta is 1.23?, the? risk-free rate is 4.7%?, its market value of equity is $67.9 ?billion, and it has $704 million worth of debt with...
Your company has two​ divisions: One division sells software and the other division sells computers through...
Your company has two​ divisions: One division sells software and the other division sells computers through a direct sales​ channel, primarily taking orders over the internet. You have decided that Dell Computer is very similar to your computer​ division, in terms of both risk and financing. You go online and find the following​ information: Dell's beta is 1.16​, the​ risk-free rate is 4.1 %​, its market value of equity is $ 65.5 ​billion, and it has $ 700 million worth...
Your company has two​ divisions: One division sells software and the other division sells computers through...
Your company has two​ divisions: One division sells software and the other division sells computers through a direct sales​ channel, primarily taking orders over the internet. You have decided that Dell Computer is very similar to your computer​ division, in terms of both risk and financing. You go online and find the following​information: Dell's beta is 1.18​, the​ risk-free rate is 4.6%​, its market value of equity is $66.6 billion, and it has $709 million worth of debt with a...
Your company has two​ divisions: One division sells software and the other division sells computers through...
Your company has two​ divisions: One division sells software and the other division sells computers through a direct sales​ channel, primarily taking orders over the internet. You have decided that Dell Computer is very similar to your computer​ division, in terms of both risk and financing. You go online and find the following​ information: Dell's beta is 1.22​, the​ risk-free rate is 4.8 %​, its market value of equity is $ 66.3 ​billion, and it has $ 695 million worth...
Your company has two​ divisions: One division sells software and the other division sells computers through...
Your company has two​ divisions: One division sells software and the other division sells computers through a direct sales​ channel, primarily taking orders over the internet. You have decided that Dell Computer is very similar to your computer​ division, in terms of both risk and financing. You go online and find the following​ information: Dell's beta is 1.21​, the​ risk-free rate is 4.5 %​, its market value of equity is $ 67.0 ​billion, and it has $ 700 million worth...
? Your company has two? divisions: One division sells software and the other division sells computers...
? Your company has two? divisions: One division sells software and the other division sells computers through a direct sales? channel, primarily taking orders over the internet. You have decided that Dell Computer is very similar to your computer? division, in terms of both risk and financing. You go online and find the following? information: Dell's beta is 1.18?, the? risk-free rate is 4.2 %?, its market value of equity is $ 67.3 ?billion, and it has $ 708 million...
Salsa Grocery has two divisions. One division, STORES, sells groceries through traditional grocery stores. The second...
Salsa Grocery has two divisions. One division, STORES, sells groceries through traditional grocery stores. The second division, CYBER, was formed two years ago and sells groceries through an online grocery ordering service. Data for the past year for the two divisions are as follows. STORES CYBER Total assets $ 120,000,000 $ 15,000,000 Current liabilities 4,500,000 2,500,000 Net income (loss) 10,000,000 1,000,000 Weighted-average cost of capital 8 % 10 % a. Evaluate the two divisions in terms of EVA.
A multinational company has many divisions. Two of these divisions are Mic Division and Mandy Division....
A multinational company has many divisions. Two of these divisions are Mic Division and Mandy Division. The Mic Division produces a component that is used by the Mandy Division. The cost of manufacturing the component is as follows: Direct materials $10 Direct labour $6 Variable overhead $4 Fixed overhead $5* Total cost $25 *Based on a normal volume of 400,000 components Other costs incurred by the Mic Division are as follows: Fixed selling and administrative: $400,000 Variable selling: $1.50 per...
Freeman Company has five divisions, and you are the division manager of one of these divisions....
Freeman Company has five divisions, and you are the division manager of one of these divisions. Assume that the Administrative Costs for Freeman Company represent corporate-sustaining fixed costs that are allocated to each division based on the division’s total assets. These costs represent long term commitments that cannot be changed within the next two years. Freeman Company decides to shut-down on of the other divisions (not your division) and dispose of the shut-down division’s assets. A. (6 points) How would...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT